[MYEG] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 53,835 47,041 29,673 4,831 123.19%
PBT 17,634 16,256 9,244 639 201.88%
Tax -150 -87 -38 -11 138.71%
NP 17,484 16,169 9,206 628 202.77%
-
NP to SH 17,517 16,186 9,194 617 204.75%
-
Tax Rate 0.85% 0.54% 0.41% 1.72% -
Total Cost 36,351 30,872 20,467 4,203 105.13%
-
Net Worth 78,720 5,461,312 38,778 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 8,180 1,196 2,501 - -
Div Payout % 46.70% 7.39% 27.21% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 78,720 5,461,312 38,778 0 -
NOSH 640,000 260,062 125,090 102,833 83.84%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 32.48% 34.37% 31.02% 13.00% -
ROE 22.25% 0.30% 23.71% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.41 18.09 23.72 4.70 21.38%
EPS 2.74 6.22 7.35 0.60 65.83%
DPS 1.28 0.46 2.00 0.00 -
NAPS 0.123 21.00 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,833
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.71 0.62 0.39 0.06 127.70%
EPS 0.23 0.21 0.12 0.01 184.11%
DPS 0.11 0.02 0.03 0.00 -
NAPS 0.0104 0.7225 0.0051 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 - -
Price 0.44 0.14 2.06 0.00 -
P/RPS 5.23 0.77 8.68 0.00 -
P/EPS 16.08 2.25 28.03 0.00 -
EY 6.22 44.46 3.57 0.00 -
DY 2.91 3.29 0.97 0.00 -
P/NAPS 3.58 0.01 6.65 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 25/11/09 26/11/08 29/11/07 - -
Price 0.44 0.13 1.00 0.00 -
P/RPS 5.23 0.72 4.22 0.00 -
P/EPS 16.08 2.09 13.61 0.00 -
EY 6.22 47.88 7.35 0.00 -
DY 2.91 3.54 2.00 0.00 -
P/NAPS 3.58 0.01 3.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment