[JFTECH] YoY TTM Result on 30-Sep-2008 [#1]

Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 426.83%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 10,062 9,957 4,109 11,111 0 -
PBT 1,327 1,925 -1,547 5,017 0 -
Tax -131 -588 141 -128 0 -
NP 1,196 1,337 -1,406 4,889 0 -
-
NP to SH 1,196 1,337 -1,406 4,889 0 -
-
Tax Rate 9.87% 30.55% - 2.55% - -
Total Cost 8,866 8,620 5,515 6,222 0 -
-
Net Worth 27,459 25,271 22,242 26,650 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 1,259 631 1,381 - - -
Div Payout % 105.28% 47.20% 0.00% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 27,459 25,271 22,242 26,650 0 -
NOSH 135,000 126,296 117,500 126,666 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.89% 13.43% -34.22% 44.00% 0.00% -
ROE 4.36% 5.29% -6.32% 18.34% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 7.45 7.88 3.50 8.77 0.00 -
EPS 0.89 1.06 -1.20 3.86 0.00 -
DPS 0.93 0.50 1.18 0.00 0.00 -
NAPS 0.2034 0.2001 0.1893 0.2104 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,666
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.93 0.92 0.38 1.03 0.00 -
EPS 0.11 0.12 -0.13 0.45 0.00 -
DPS 0.12 0.06 0.13 0.00 0.00 -
NAPS 0.0255 0.0235 0.0207 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.12 0.19 0.28 0.22 0.00 -
P/RPS 1.61 2.41 8.01 2.51 0.00 -
P/EPS 13.55 17.95 -23.40 5.70 0.00 -
EY 7.38 5.57 -4.27 17.54 0.00 -
DY 7.77 2.63 4.20 0.00 0.00 -
P/NAPS 0.59 0.95 1.48 1.05 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 03/11/11 26/11/10 23/11/09 21/11/08 - -
Price 0.15 0.20 0.26 0.23 0.00 -
P/RPS 2.01 2.54 7.43 2.62 0.00 -
P/EPS 16.93 18.89 -21.73 5.96 0.00 -
EY 5.91 5.29 -4.60 16.78 0.00 -
DY 6.22 2.50 4.52 0.00 0.00 -
P/NAPS 0.74 1.00 1.37 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment