[JFTECH] YoY TTM Result on 31-Dec-2007 [#2]

Announcement Date
11-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 11,155 4,987 8,863 0 -
PBT 2,630 -1,147 2,989 0 -
Tax -882 131 -108 0 -
NP 1,748 -1,016 2,881 0 -
-
NP to SH 1,748 -1,016 2,881 0 -
-
Tax Rate 33.54% - 3.61% - -
Total Cost 9,407 6,003 5,982 0 -
-
Net Worth 24,937 24,428 26,000 1,187,379 -72.37%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 631 1,256 125 - -
Div Payout % 36.10% 0.00% 4.34% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 24,937 24,428 26,000 1,187,379 -72.37%
NOSH 125,249 128,571 125,000 91,336 11.08%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 15.67% -20.37% 32.51% 0.00% -
ROE 7.01% -4.16% 11.08% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 8.91 3.88 7.09 0.00 -
EPS 1.40 -0.79 2.30 0.00 -
DPS 0.50 0.98 0.10 0.00 -
NAPS 0.1991 0.19 0.208 13.00 -75.13%
Adjusted Per Share Value based on latest NOSH - 91,336
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.20 0.54 0.96 0.00 -
EPS 0.19 -0.11 0.31 0.00 -
DPS 0.07 0.14 0.01 0.00 -
NAPS 0.0269 0.0264 0.028 1.2808 -72.37%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 - -
Price 0.19 0.24 0.23 0.00 -
P/RPS 2.13 6.19 3.24 0.00 -
P/EPS 13.61 -30.37 9.98 0.00 -
EY 7.35 -3.29 10.02 0.00 -
DY 2.63 4.07 0.43 0.00 -
P/NAPS 0.95 1.26 1.11 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 22/02/11 11/02/10 25/02/09 - -
Price 0.18 0.27 0.25 0.00 -
P/RPS 2.02 6.96 3.53 0.00 -
P/EPS 12.90 -34.17 10.85 0.00 -
EY 7.75 -2.93 9.22 0.00 -
DY 2.78 3.62 0.40 0.00 -
P/NAPS 0.90 1.42 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment