[JFTECH] YoY TTM Result on 31-Dec-2009 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 27.74%
YoY- -135.27%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 7,793 9,147 11,155 4,987 8,863 0 -
PBT -1,561 500 2,630 -1,147 2,989 0 -
Tax -51 157 -882 131 -108 0 -
NP -1,612 657 1,748 -1,016 2,881 0 -
-
NP to SH -1,612 657 1,748 -1,016 2,881 0 -
-
Tax Rate - -31.40% 33.54% - 3.61% - -
Total Cost 9,405 8,490 9,407 6,003 5,982 0 -
-
Net Worth 22,237 24,459 24,937 24,428 26,000 1,187,379 -54.82%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 1,259 631 1,256 125 - -
Div Payout % - 191.64% 36.10% 0.00% 4.34% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 22,237 24,459 24,937 24,428 26,000 1,187,379 -54.82%
NOSH 123,333 126,666 125,249 128,571 125,000 91,336 6.18%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -20.69% 7.18% 15.67% -20.37% 32.51% 0.00% -
ROE -7.25% 2.69% 7.01% -4.16% 11.08% 0.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 6.32 7.22 8.91 3.88 7.09 0.00 -
EPS -1.31 0.52 1.40 -0.79 2.30 0.00 -
DPS 0.00 0.99 0.50 0.98 0.10 0.00 -
NAPS 0.1803 0.1931 0.1991 0.19 0.208 13.00 -57.45%
Adjusted Per Share Value based on latest NOSH - 128,571
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.72 0.85 1.04 0.46 0.82 0.00 -
EPS -0.15 0.06 0.16 -0.09 0.27 0.00 -
DPS 0.00 0.12 0.06 0.12 0.01 0.00 -
NAPS 0.0207 0.0227 0.0232 0.0227 0.0241 1.1028 -54.80%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.26 0.16 0.19 0.24 0.23 0.00 -
P/RPS 4.11 2.22 2.13 6.19 3.24 0.00 -
P/EPS -19.89 30.85 13.61 -30.37 9.98 0.00 -
EY -5.03 3.24 7.35 -3.29 10.02 0.00 -
DY 0.00 6.21 2.63 4.07 0.43 0.00 -
P/NAPS 1.44 0.83 0.95 1.26 1.11 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 22/02/13 21/02/12 22/02/11 11/02/10 25/02/09 - -
Price 0.205 0.15 0.18 0.27 0.25 0.00 -
P/RPS 3.24 2.08 2.02 6.96 3.53 0.00 -
P/EPS -15.68 28.92 12.90 -34.17 10.85 0.00 -
EY -6.38 3.46 7.75 -2.93 9.22 0.00 -
DY 0.00 6.63 2.78 3.62 0.40 0.00 -
P/NAPS 1.14 0.78 0.90 1.42 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment