[SUNZEN] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 5.04%
YoY- 50.9%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 109,062 89,304 98,680 275,029 327,166 214,403 34,892 20.90%
PBT 7,806 -6,190 -19,683 -13,520 958 5,675 -2,709 -
Tax -3,184 -1,093 586 -864 39 50 5 -
NP 4,622 -7,283 -19,097 -14,384 997 5,725 -2,704 -
-
NP to SH 3,162 -8,553 -17,420 -14,210 1,085 5,568 -2,784 -
-
Tax Rate 40.79% - - - -4.07% -0.88% - -
Total Cost 104,440 96,587 117,777 289,413 326,169 208,678 37,596 18.55%
-
Net Worth 117,267 92,534 84,612 100,055 108,960 101,966 80,616 6.44%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 1,456 - -
Div Payout % - - - - - 26.16% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 117,267 92,534 84,612 100,055 108,960 101,966 80,616 6.44%
NOSH 720,070 579,752 535,046 535,046 523,545 485,555 479,124 7.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.24% -8.16% -19.35% -5.23% 0.30% 2.67% -7.75% -
ROE 2.70% -9.24% -20.59% -14.20% 1.00% 5.46% -3.45% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.81 16.41 18.66 52.23 66.06 44.16 8.66 10.54%
EPS 0.46 -1.57 -3.29 -2.70 0.22 1.15 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.17 0.17 0.16 0.19 0.22 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 579,752
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 13.56 11.10 12.27 34.19 40.67 26.65 4.34 20.89%
EPS 0.39 -1.06 -2.17 -1.77 0.13 0.69 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.1458 0.115 0.1052 0.1244 0.1355 0.1268 0.1002 6.44%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.215 0.235 0.16 0.09 0.22 0.34 0.205 -
P/RPS 1.36 1.43 0.86 0.17 0.33 0.77 2.37 -8.83%
P/EPS 46.90 -14.96 -4.86 -3.34 100.42 29.65 -29.68 -
EY 2.13 -6.69 -20.59 -29.98 1.00 3.37 -3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 1.26 1.38 1.00 0.47 1.00 1.62 1.03 3.41%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 24/11/21 26/11/20 28/11/19 23/11/18 24/11/17 25/11/16 -
Price 0.205 0.19 0.155 0.13 0.19 0.315 0.225 -
P/RPS 1.30 1.16 0.83 0.25 0.29 0.71 2.60 -10.90%
P/EPS 44.72 -12.09 -4.71 -4.82 86.73 27.47 -32.58 -
EY 2.24 -8.27 -21.25 -20.76 1.15 3.64 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.95 0.00 -
P/NAPS 1.21 1.12 0.97 0.68 0.86 1.50 1.13 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment