[SUNZEN] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -60.11%
YoY- 118.54%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 27,742 28,432 28,995 17,445 20,354 23,650 27,855 -0.27%
PBT 1,842 2,160 2,095 520 738 377 -7,825 -
Tax -720 -837 -938 -362 -325 -140 -266 94.57%
NP 1,122 1,323 1,157 158 413 237 -8,091 -
-
NP to SH 803 741 667 71 178 -218 -8,584 -
-
Tax Rate 39.09% 38.75% 44.77% 69.62% 44.04% 37.14% - -
Total Cost 26,620 27,109 27,838 17,287 19,941 23,413 35,946 -18.19%
-
Net Worth 111,428 104,467 96,958 92,534 90,644 89,949 89,890 15.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 111,428 104,467 96,958 92,534 90,644 89,949 89,890 15.44%
NOSH 716,330 714,443 625,462 579,752 579,256 536,979 535,046 21.53%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.04% 4.65% 3.99% 0.91% 2.03% 1.00% -29.05% -
ROE 0.72% 0.71% 0.69% 0.08% 0.20% -0.24% -9.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.23 4.63 5.08 3.20 3.82 4.47 5.27 -13.66%
EPS 0.12 0.12 0.12 0.01 0.03 -0.04 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 579,752
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.45 3.53 3.60 2.17 2.53 2.94 3.46 -0.19%
EPS 0.10 0.09 0.08 0.01 0.02 -0.03 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1384 0.1297 0.1204 0.1149 0.1126 0.1117 0.1116 15.47%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.24 0.245 0.25 0.235 0.23 0.21 0.18 -
P/RPS 5.67 5.30 4.92 7.33 6.03 4.70 3.42 40.20%
P/EPS 195.90 203.18 213.77 1,801.62 688.97 -509.70 -11.09 -
EY 0.51 0.49 0.47 0.06 0.15 -0.20 -9.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.44 1.47 1.38 1.35 1.24 1.06 21.01%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 25/02/22 24/11/21 27/08/21 28/05/21 25/02/21 -
Price 0.215 0.235 0.265 0.19 0.225 0.23 0.19 -
P/RPS 5.08 5.08 5.21 5.93 5.89 5.15 3.61 25.65%
P/EPS 175.50 194.89 226.60 1,456.63 673.99 -558.24 -11.70 -
EY 0.57 0.51 0.44 0.07 0.15 -0.18 -8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.38 1.56 1.12 1.32 1.35 1.12 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment