[SUNZEN] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -40.63%
YoY- 217.47%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 20,358 62,047 101,627 78,739 7,903 6,192 8,461 15.74%
PBT 131 -3,170 -1,555 1,403 -727 -410 85 7.46%
Tax -78 -894 114 -450 -4 -58 -77 0.21%
NP 53 -4,064 -1,441 953 -731 -468 8 37.00%
-
NP to SH -383 -4,099 -1,195 874 -744 -467 8 -
-
Tax Rate 59.54% - - 32.07% - - 90.59% -
Total Cost 20,305 66,111 103,068 77,786 8,634 6,660 8,453 15.71%
-
Net Worth 84,612 100,055 108,960 101,966 80,616 49,447 24,000 23.34%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 1,456 - - - -
Div Payout % - - - 166.67% - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 84,612 100,055 108,960 101,966 80,616 49,447 24,000 23.34%
NOSH 535,046 535,046 523,545 485,555 479,124 274,705 80,000 37.22%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.26% -6.55% -1.42% 1.21% -9.25% -7.56% 0.09% -
ROE -0.45% -4.10% -1.10% 0.86% -0.92% -0.94% 0.03% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.85 11.78 20.52 16.22 1.96 2.25 10.58 -15.49%
EPS -0.07 -0.78 -0.24 0.18 -0.18 -0.17 0.01 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.22 0.21 0.20 0.18 0.30 -9.93%
Adjusted Per Share Value based on latest NOSH - 485,555
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.53 7.71 12.62 9.78 0.98 0.77 1.05 15.77%
EPS -0.05 -0.51 -0.15 0.11 -0.09 -0.06 0.00 -
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.1051 0.1243 0.1353 0.1266 0.1001 0.0614 0.0298 23.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.16 0.09 0.22 0.34 0.205 0.41 0.41 -
P/RPS 4.16 0.76 1.07 2.10 10.46 18.19 3.88 1.16%
P/EPS -220.92 -11.56 -91.18 188.89 -111.06 -241.18 4,100.00 -
EY -0.45 -8.65 -1.10 0.53 -0.90 -0.41 0.02 -
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 1.00 0.47 1.00 1.62 1.03 2.28 1.37 -5.10%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 23/11/18 24/11/17 25/11/16 24/11/15 25/11/14 -
Price 0.155 0.13 0.19 0.315 0.225 0.475 0.38 -
P/RPS 4.03 1.10 0.93 1.94 11.48 21.07 3.59 1.94%
P/EPS -214.02 -16.70 -78.75 175.00 -121.90 -279.41 3,800.00 -
EY -0.47 -5.99 -1.27 0.57 -0.82 -0.36 0.03 -
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 0.97 0.68 0.86 1.50 1.13 2.64 1.27 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment