[FINTEC] YoY TTM Result on 31-Jan-2009 [#4]

Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 10.08%
YoY--%
View:
Show?
TTM Result
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 5,517 6,269 3,476 344 152.18%
PBT -18,351 1,167 936 5,582 -
Tax -92 -43 -22 -34 39.34%
NP -18,443 1,124 914 5,548 -
-
NP to SH -19,950 268 563 5,546 -
-
Tax Rate - 3.68% 2.35% 0.61% -
Total Cost 23,960 5,145 2,562 -5,204 -
-
Net Worth 30,538 31,966 32,395 18,243 18.73%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 30,538 31,966 32,395 18,243 18.73%
NOSH 365,728 267,500 259,999 149,411 34.76%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -334.29% 17.93% 26.29% 1,612.79% -
ROE -65.33% 0.84% 1.74% 30.40% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 1.51 2.34 1.34 0.23 87.24%
EPS -5.45 0.10 0.22 3.71 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0835 0.1195 0.1246 0.1221 -11.89%
Adjusted Per Share Value based on latest NOSH - 149,411
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 2.71 3.08 1.71 0.17 151.67%
EPS -9.81 0.13 0.28 2.73 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1502 0.1572 0.1593 0.0897 18.74%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.06 0.06 0.10 0.28 -
P/RPS 3.98 2.56 7.48 121.61 -68.01%
P/EPS -1.10 59.89 46.18 7.54 -
EY -90.91 1.67 2.17 13.26 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.50 0.80 2.29 -32.00%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 29/03/12 29/03/11 29/03/10 - -
Price 0.08 0.06 0.09 0.00 -
P/RPS 5.30 2.56 6.73 0.00 -
P/EPS -1.47 59.89 41.56 0.00 -
EY -68.19 1.67 2.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.50 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment