[FINTEC] YoY Quarter Result on 31-Jan-2012 [#4]

Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -1930.68%
YoY- -4246.03%
Quarter Report
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 15,239 2,266 946 398 771 1,002 242 99.39%
PBT -5,048 267 -2,090 -18,666 -14 608 528 -
Tax 0 0 -71 -35 -48 0 -18 -
NP -5,048 267 -2,161 -18,701 -62 608 510 -
-
NP to SH -4,558 269 -2,161 -18,601 -428 260 508 -
-
Tax Rate - 0.00% - - - 0.00% 3.41% -
Total Cost 20,287 1,999 3,107 19,099 833 394 -268 -
-
Net Worth 75,153 21,481 20,131 30,538 31,966 32,395 18,243 26.59%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 75,153 21,481 20,131 30,538 31,966 32,395 18,243 26.59%
NOSH 1,059,999 384,285 379,122 365,728 267,500 259,999 149,411 38.59%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -33.13% 11.78% -228.44% -4,698.74% -8.04% 60.68% 210.74% -
ROE -6.06% 1.25% -10.73% -60.91% -1.34% 0.80% 2.78% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 1.44 0.59 0.25 0.11 0.29 0.39 0.16 44.20%
EPS -0.43 0.07 -0.57 -5.08 -0.17 0.10 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0559 0.0531 0.0835 0.1195 0.1246 0.1221 -8.65%
Adjusted Per Share Value based on latest NOSH - 365,728
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 7.49 1.11 0.47 0.20 0.38 0.49 0.12 99.10%
EPS -2.24 0.13 -1.06 -9.15 -0.21 0.13 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.1057 0.099 0.1502 0.1572 0.1593 0.0897 26.60%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.245 0.115 0.07 0.06 0.06 0.10 0.28 -
P/RPS 17.04 19.50 28.05 55.13 20.82 25.95 172.87 -32.02%
P/EPS -56.98 164.29 -12.28 -1.18 -37.50 100.00 82.35 -
EY -1.76 0.61 -8.14 -84.77 -2.67 1.00 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.06 1.32 0.72 0.50 0.80 2.29 7.11%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/15 28/03/14 28/03/13 29/03/12 29/03/11 29/03/10 23/03/09 -
Price 0.10 0.07 0.065 0.08 0.06 0.09 0.14 -
P/RPS 6.96 11.87 26.05 73.51 20.82 23.35 86.44 -34.27%
P/EPS -23.26 100.00 -11.40 -1.57 -37.50 90.00 41.18 -
EY -4.30 1.00 -8.77 -63.58 -2.67 1.11 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.25 1.22 0.96 0.50 0.72 1.15 3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment