[FINTEC] YoY TTM Result on 31-Jan-2012 [#4]

Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -1022.68%
YoY- -7544.03%
Quarter Report
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 32,794 3,700 2,313 5,517 6,269 3,476 344 113.65%
PBT -4,664 -709 -4,317 -18,351 1,167 936 5,582 -
Tax 0 -1 -86 -92 -43 -22 -34 -
NP -4,664 -710 -4,403 -18,443 1,124 914 5,548 -
-
NP to SH -4,164 -645 -4,394 -19,950 268 563 5,546 -
-
Tax Rate - - - - 3.68% 2.35% 0.61% -
Total Cost 37,458 4,410 6,716 23,960 5,145 2,562 -5,204 -
-
Net Worth 75,153 21,481 20,131 30,538 31,966 32,395 18,243 26.59%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 75,153 21,481 20,131 30,538 31,966 32,395 18,243 26.59%
NOSH 1,059,999 384,285 379,122 365,728 267,500 259,999 149,411 38.59%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -14.22% -19.19% -190.36% -334.29% 17.93% 26.29% 1,612.79% -
ROE -5.54% -3.00% -21.83% -65.33% 0.84% 1.74% 30.40% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 3.09 0.96 0.61 1.51 2.34 1.34 0.23 54.15%
EPS -0.39 -0.17 -1.16 -5.45 0.10 0.22 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0559 0.0531 0.0835 0.1195 0.1246 0.1221 -8.65%
Adjusted Per Share Value based on latest NOSH - 365,728
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 16.13 1.82 1.14 2.71 3.08 1.71 0.17 113.49%
EPS -2.05 -0.32 -2.16 -9.81 0.13 0.28 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.1057 0.099 0.1502 0.1572 0.1593 0.0897 26.60%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.245 0.115 0.07 0.06 0.06 0.10 0.28 -
P/RPS 7.92 11.94 11.47 3.98 2.56 7.48 121.61 -36.55%
P/EPS -62.37 -68.52 -6.04 -1.10 59.89 46.18 7.54 -
EY -1.60 -1.46 -16.56 -90.91 1.67 2.17 13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.06 1.32 0.72 0.50 0.80 2.29 7.11%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date - 28/03/14 28/03/13 29/03/12 29/03/11 29/03/10 - -
Price 0.00 0.07 0.065 0.08 0.06 0.09 0.00 -
P/RPS 0.00 7.27 10.65 5.30 2.56 6.73 0.00 -
P/EPS 0.00 -41.71 -5.61 -1.47 59.89 41.56 0.00 -
EY 0.00 -2.40 -17.83 -68.19 1.67 2.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.25 1.22 0.96 0.50 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment