[EAH] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1.36%
YoY- 49.68%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 35,029 32,036 10,561 93,268 46,758 43,584 24,919 5.59%
PBT 4,911 -26,974 -3,039 11,098 8,033 14,149 4,129 2.81%
Tax -881 -260 858 -1,331 -215 -174 -8 111.98%
NP 4,030 -27,234 -2,181 9,767 7,818 13,975 4,121 -0.35%
-
NP to SH 4,104 -26,343 -2,166 9,713 6,489 8,403 4,121 -0.06%
-
Tax Rate 17.94% - - 11.99% 2.68% 1.23% 0.19% -
Total Cost 30,999 59,270 12,742 83,501 38,940 29,609 20,798 6.58%
-
Net Worth 134,174 134,174 0 81,617 64,180 54,704 26,340 29.71%
Dividend
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 134,174 134,174 0 81,617 64,180 54,704 26,340 29.71%
NOSH 3,478,598 1,490,828 1,496,666 582,978 427,868 303,913 154,943 64.41%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.50% -85.01% -20.65% 10.47% 16.72% 32.06% 16.54% -
ROE 3.06% -19.63% 0.00% 11.90% 10.11% 15.36% 15.65% -
Per Share
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.35 2.15 0.71 16.00 10.93 14.34 16.08 -26.45%
EPS 0.28 -1.77 -0.14 1.67 1.52 2.76 2.66 -30.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.00 0.14 0.15 0.18 0.17 -9.66%
Adjusted Per Share Value based on latest NOSH - 582,978
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.54 0.50 0.16 1.45 0.72 0.68 0.39 5.33%
EPS 0.06 -0.41 -0.03 0.15 0.10 0.13 0.06 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.00 0.0127 0.0099 0.0085 0.0041 29.63%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.045 0.075 0.06 0.12 0.125 0.17 0.24 -
P/RPS 1.92 3.49 8.50 0.75 1.14 1.19 1.49 4.13%
P/EPS 16.35 -4.24 -41.46 7.20 8.24 6.15 9.02 9.97%
EY 6.12 -23.56 -2.41 13.88 12.13 16.26 11.08 -9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.83 0.00 0.86 0.83 0.94 1.41 -15.26%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/11/17 30/11/16 27/11/15 29/08/14 30/08/13 29/08/12 26/08/11 -
Price 0.04 0.065 0.125 0.16 0.12 0.17 0.19 -
P/RPS 1.70 3.02 17.71 1.00 1.10 1.19 1.18 6.00%
P/EPS 14.53 -3.68 -86.37 9.60 7.91 6.15 7.14 12.02%
EY 6.88 -27.18 -1.16 10.41 12.64 16.26 14.00 -10.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.72 0.00 1.14 0.80 0.94 1.12 -13.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment