[EAH] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -5.55%
YoY- 36.64%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 93,268 46,758 43,584 24,919 10,587 72.21%
PBT 11,098 8,033 14,149 4,129 3,017 38.45%
Tax -1,331 -215 -174 -8 -1 503.26%
NP 9,767 7,818 13,975 4,121 3,016 34.12%
-
NP to SH 9,713 6,489 8,403 4,121 3,016 33.93%
-
Tax Rate 11.99% 2.68% 1.23% 0.19% 0.03% -
Total Cost 83,501 38,940 29,609 20,798 7,571 82.16%
-
Net Worth 81,617 64,180 54,704 26,340 11,838 61.98%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 81,617 64,180 54,704 26,340 11,838 61.98%
NOSH 582,978 427,868 303,913 154,943 91,067 59.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 10.47% 16.72% 32.06% 16.54% 28.49% -
ROE 11.90% 10.11% 15.36% 15.65% 25.48% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.00 10.93 14.34 16.08 11.63 8.29%
EPS 1.67 1.52 2.76 2.66 3.31 -15.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.18 0.17 0.13 1.86%
Adjusted Per Share Value based on latest NOSH - 154,943
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.45 0.72 0.68 0.39 0.16 73.43%
EPS 0.15 0.10 0.13 0.06 0.05 31.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.0099 0.0085 0.0041 0.0018 62.92%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.12 0.125 0.17 0.24 0.00 -
P/RPS 0.75 1.14 1.19 1.49 0.00 -
P/EPS 7.20 8.24 6.15 9.02 0.00 -
EY 13.88 12.13 16.26 11.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.94 1.41 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/14 30/08/13 29/08/12 26/08/11 - -
Price 0.16 0.12 0.17 0.19 0.00 -
P/RPS 1.00 1.10 1.19 1.18 0.00 -
P/EPS 9.60 7.91 6.15 7.14 0.00 -
EY 10.41 12.64 16.26 14.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.80 0.94 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment