[SCC] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -7.35%
YoY- -2.42%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 62,800 60,476 64,981 49,142 39,799 36,882 35,086 10.18%
PBT 8,989 6,843 9,534 10,039 7,437 6,129 6,801 4.75%
Tax -2,113 -1,880 -3,119 -4,558 -1,820 -1,698 -1,899 1.79%
NP 6,876 4,963 6,415 5,481 5,617 4,431 4,902 5.79%
-
NP to SH 6,876 4,963 6,415 5,481 5,617 4,431 4,889 5.84%
-
Tax Rate 23.51% 27.47% 32.71% 45.40% 24.47% 27.70% 27.92% -
Total Cost 55,924 55,513 58,566 43,661 34,182 32,451 30,184 10.81%
-
Net Worth 42,390 38,125 0 36,377 33,882 32,465 35,089 3.19%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 4,658 4,268 2,139 4,275 4,273 8,503 7,058 -6.68%
Div Payout % 67.75% 86.00% 33.36% 78.01% 76.08% 191.91% 144.37% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 42,390 38,125 0 36,377 33,882 32,465 35,089 3.19%
NOSH 141,160 42,857 42,742 42,766 42,732 42,717 42,791 21.99%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.95% 8.21% 9.87% 11.15% 14.11% 12.01% 13.97% -
ROE 16.22% 13.02% 0.00% 15.07% 16.58% 13.65% 13.93% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 44.49 141.11 152.03 114.91 93.14 86.34 81.99 -9.68%
EPS 4.87 11.58 15.01 12.82 13.14 10.37 11.43 -13.24%
DPS 3.30 10.00 5.00 10.00 10.00 20.00 16.50 -23.51%
NAPS 0.3003 0.8896 0.00 0.8506 0.7929 0.76 0.82 -15.40%
Adjusted Per Share Value based on latest NOSH - 42,766
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.25 37.80 40.61 30.71 24.87 23.05 21.93 10.18%
EPS 4.30 3.10 4.01 3.43 3.51 2.77 3.06 5.83%
DPS 2.91 2.67 1.34 2.67 2.67 5.31 4.41 -6.69%
NAPS 0.2649 0.2383 0.00 0.2274 0.2118 0.2029 0.2193 3.19%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.52 2.24 1.93 2.60 1.56 1.06 0.86 -
P/RPS 1.17 1.59 1.27 2.26 1.67 1.23 1.05 1.81%
P/EPS 10.68 19.34 12.86 20.29 11.87 10.22 7.53 5.99%
EY 9.37 5.17 7.78 4.93 8.43 9.79 13.28 -5.64%
DY 6.35 4.46 2.59 3.85 6.41 18.87 19.19 -16.82%
P/NAPS 1.73 2.52 0.00 3.06 1.97 1.39 1.05 8.67%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 25/08/17 25/08/16 25/08/15 26/08/14 26/08/13 24/08/12 -
Price 0.50 0.58 1.87 1.90 1.50 0.895 0.95 -
P/RPS 1.12 0.41 1.23 1.65 1.61 1.04 1.16 -0.58%
P/EPS 10.26 5.01 12.46 14.83 11.41 8.63 8.32 3.55%
EY 9.74 19.97 8.03 6.75 8.76 11.59 12.03 -3.45%
DY 6.60 17.24 2.67 5.26 6.67 22.35 17.37 -14.88%
P/NAPS 1.67 0.65 0.00 2.23 1.89 1.18 1.16 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment