[HHHCORP] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -440.03%
YoY- -174.66%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 80,958 76,963 42,039 42,376 57,538 44,419 38,704 13.08%
PBT 6,694 9,396 3,466 -1,269 3,552 2,546 2,209 20.28%
Tax -1,322 -3,839 -528 -920 -1,010 -1,111 -134 46.42%
NP 5,372 5,557 2,938 -2,189 2,542 1,435 2,075 17.17%
-
NP to SH 5,320 5,596 2,363 -2,183 2,924 1,473 2,153 16.26%
-
Tax Rate 19.75% 40.86% 15.23% - 28.43% 43.64% 6.07% -
Total Cost 75,586 71,406 39,101 44,565 54,996 42,984 36,629 12.82%
-
Net Worth 86,905 79,005 65,837 62,732 59,627 56,661 56,661 7.38%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 86,905 79,005 65,837 62,732 59,627 56,661 56,661 7.38%
NOSH 399,138 399,138 333,301 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.64% 7.22% 6.99% -5.17% 4.42% 3.23% 5.36% -
ROE 6.12% 7.08% 3.59% -3.48% 4.90% 2.60% 3.80% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.49 19.48 12.77 12.83 17.37 13.33 11.61 9.92%
EPS 1.35 1.42 0.72 -0.66 0.88 0.44 0.65 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.20 0.19 0.18 0.17 0.17 4.38%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.28 19.28 10.53 10.62 14.42 11.13 9.70 13.07%
EPS 1.33 1.40 0.59 -0.55 0.73 0.37 0.54 16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2177 0.1979 0.1649 0.1572 0.1494 0.142 0.142 7.37%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.135 0.11 0.135 0.095 0.10 0.09 0.11 -
P/RPS 0.66 0.56 1.06 0.74 0.58 0.68 0.95 -5.88%
P/EPS 10.02 7.76 18.81 -14.37 11.33 20.36 17.03 -8.45%
EY 9.98 12.88 5.32 -6.96 8.83 4.91 5.87 9.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.68 0.50 0.56 0.53 0.65 -1.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 26/08/22 24/08/21 24/08/20 22/08/19 23/08/18 15/08/17 -
Price 0.135 0.15 0.165 0.115 0.13 0.095 0.105 -
P/RPS 0.66 0.77 1.29 0.90 0.75 0.71 0.90 -5.03%
P/EPS 10.02 10.59 22.99 -17.39 14.73 21.50 16.25 -7.73%
EY 9.98 9.44 4.35 -5.75 6.79 4.65 6.15 8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.83 0.61 0.72 0.56 0.62 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment