[HHHCORP] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -5465.52%
YoY- -362.46%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 53,487 41,551 28,755 24,535 36,655 42,578 20,924 16.92%
PBT 2,239 1,884 1,038 -1,697 -184 2,827 1,162 11.54%
Tax -624 -1,116 -124 86 -165 -297 -796 -3.97%
NP 1,615 768 914 -1,611 -349 2,530 366 28.05%
-
NP to SH 2,028 822 939 -1,614 -349 2,530 366 33.00%
-
Tax Rate 27.87% 59.24% 11.95% - - 10.51% 68.50% -
Total Cost 51,872 40,783 27,841 26,146 37,004 40,048 20,558 16.67%
-
Net Worth 56,661 56,661 56,661 53,023 56,661 46,662 40,324 5.83%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 56,661 56,661 56,661 53,023 56,661 46,662 40,324 5.83%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.02% 1.85% 3.18% -6.57% -0.95% 5.94% 1.75% -
ROE 3.58% 1.45% 1.66% -3.04% -0.62% 5.42% 0.91% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 16.05 12.47 8.63 7.40 11.00 12.77 7.26 14.12%
EPS 0.61 0.25 0.28 -0.49 -0.10 0.76 0.13 29.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.16 0.17 0.14 0.14 3.28%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 13.40 10.41 7.20 6.15 9.18 10.67 5.24 16.93%
EPS 0.51 0.21 0.24 -0.40 -0.09 0.63 0.09 33.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.142 0.1328 0.142 0.1169 0.101 5.84%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.085 0.105 0.08 0.095 0.125 0.145 0.17 -
P/RPS 0.53 0.84 0.93 1.28 1.14 1.14 2.34 -21.91%
P/EPS 13.97 42.57 28.40 -19.51 -119.38 19.10 133.78 -31.36%
EY 7.16 2.35 3.52 -5.13 -0.84 5.23 0.75 45.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.47 0.59 0.74 1.04 1.21 -13.69%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/02/19 14/02/18 21/02/17 29/02/16 27/02/15 28/02/14 - -
Price 0.095 0.10 0.085 0.075 0.13 0.165 0.00 -
P/RPS 0.59 0.80 0.99 1.01 1.18 1.29 0.00 -
P/EPS 15.61 40.55 30.17 -15.40 -124.15 21.74 0.00 -
EY 6.40 2.47 3.31 -6.49 -0.81 4.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.50 0.47 0.76 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment