[HHHCORP] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -6.94%
YoY- 97.42%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 84,103 68,249 36,176 47,766 59,308 39,665 35,282 15.57%
PBT 9,520 6,909 -492 1,860 3,848 1,896 1,736 32.77%
Tax -1,997 -3,045 -270 -1,229 -746 -1,092 -151 53.74%
NP 7,523 3,864 -762 631 3,102 804 1,585 29.62%
-
NP to SH 7,589 3,844 -1,287 642 3,497 850 1,633 29.16%
-
Tax Rate 20.98% 44.07% - 66.08% 19.39% 57.59% 8.70% -
Total Cost 76,580 64,385 36,938 47,135 56,206 38,861 33,697 14.65%
-
Net Worth 75,395 79,005 65,837 66,034 59,994 56,661 56,661 4.87%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 75,395 79,005 65,837 66,034 59,994 56,661 56,661 4.87%
NOSH 399,138 399,138 333,301 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.94% 5.66% -2.11% 1.32% 5.23% 2.03% 4.49% -
ROE 10.07% 4.87% -1.95% 0.97% 5.83% 1.50% 2.88% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.43 17.28 10.99 14.47 17.79 11.90 10.59 14.14%
EPS 2.11 0.97 -0.39 0.19 1.05 0.26 0.49 27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.18 0.17 0.17 3.58%
Adjusted Per Share Value based on latest NOSH - 399,138
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 21.07 17.10 9.06 11.97 14.86 9.94 8.84 15.56%
EPS 1.90 0.96 -0.32 0.16 0.88 0.21 0.41 29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.1979 0.1649 0.1654 0.1503 0.142 0.142 4.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.125 0.12 0.12 0.055 0.09 0.09 0.13 -
P/RPS 0.53 0.69 1.09 0.38 0.51 0.76 1.23 -13.08%
P/EPS 5.91 12.33 -30.69 28.29 8.58 35.29 26.53 -22.13%
EY 16.91 8.11 -3.26 3.54 11.66 2.83 3.77 28.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.60 0.28 0.50 0.53 0.76 -3.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 24/05/21 28/05/20 24/05/19 22/05/18 26/05/17 -
Price 0.135 0.125 0.115 0.09 0.09 0.095 0.115 -
P/RPS 0.58 0.72 1.05 0.62 0.51 0.80 1.09 -9.97%
P/EPS 6.39 12.85 -29.41 46.29 8.58 37.25 23.47 -19.48%
EY 15.66 7.78 -3.40 2.16 11.66 2.68 4.26 24.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.58 0.45 0.50 0.56 0.68 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment