[HEXIND] YoY TTM Result on 30-Nov-2018 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- -19.42%
YoY- -422.99%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 99,879 126,022 115,572 56,026 47,495 33,729 52,677 10.62%
PBT 1,972 -6,704 7,991 -9,605 4,422 1,231 4,902 -13.38%
Tax -186 -543 -1,930 -326 -1,347 -427 -1,693 -29.42%
NP 1,786 -7,247 6,061 -9,931 3,075 804 3,209 -8.83%
-
NP to SH 1,862 -7,421 6,365 -9,932 3,075 804 3,209 -8.23%
-
Tax Rate 9.43% - 24.15% - 30.46% 34.69% 34.54% -
Total Cost 98,093 133,269 109,511 65,957 44,420 32,925 49,468 11.40%
-
Net Worth 0 78,604 86,048 84,048 66,081 65,322 66,686 -
Dividend
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - 1,390 - -
Div Payout % - - - - - 172.94% - -
Equity
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 0 78,604 86,048 84,048 66,081 65,322 66,686 -
NOSH 1,147,341 555,511 555,511 555,511 412,235 426,666 418,620 17.24%
Ratio Analysis
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 1.79% -5.75% 5.24% -17.73% 6.47% 2.38% 6.09% -
ROE 0.00% -9.44% 7.40% -11.82% 4.65% 1.23% 4.81% -
Per Share
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 8.71 22.69 20.80 10.09 11.52 7.91 12.58 -5.63%
EPS 0.16 -1.34 1.15 -1.79 0.75 0.19 0.77 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 0.00 0.1415 0.1549 0.1513 0.1603 0.1531 0.1593 -
Adjusted Per Share Value based on latest NOSH - 555,511
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 3.64 4.59 4.21 2.04 1.73 1.23 1.92 10.62%
EPS 0.07 -0.27 0.23 -0.36 0.11 0.03 0.12 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.00 0.0286 0.0313 0.0306 0.0241 0.0238 0.0243 -
Price Multiplier on Financial Quarter End Date
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 31/03/22 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.315 0.09 0.095 0.12 0.205 0.185 0.205 -
P/RPS 3.62 0.40 0.46 1.19 1.78 2.34 1.63 13.41%
P/EPS 194.10 -6.74 8.29 -6.71 27.48 98.18 26.74 36.72%
EY 0.52 -14.84 12.06 -14.90 3.64 1.02 3.74 -26.75%
DY 0.00 0.00 0.00 0.00 0.00 1.76 0.00 -
P/NAPS 0.00 0.64 0.61 0.79 1.28 1.21 1.29 -
Price Multiplier on Announcement Date
31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date - 22/01/21 20/01/20 22/01/19 26/01/18 23/01/17 27/01/16 -
Price 0.00 0.10 0.10 0.115 0.215 0.175 0.205 -
P/RPS 0.00 0.44 0.48 1.14 1.87 2.21 1.63 -
P/EPS 0.00 -7.49 8.73 -6.43 28.82 92.87 26.74 -
EY 0.00 -13.36 11.46 -15.55 3.47 1.08 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 1.86 0.00 -
P/NAPS 0.00 0.71 0.65 0.76 1.34 1.14 1.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment