[CATCHA] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.64%
YoY- 210.7%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 0 0 0 1,809 27,610 18,512 22,078 -
PBT -3,060 -1,195 -349 49,352 14,531 3,819 6,021 -
Tax 3 25 -43 -34 -389 -78 -53 -
NP -3,057 -1,170 -392 49,318 14,142 3,741 5,968 -
-
NP to SH -3,057 -1,170 -433 49,358 15,886 2,736 5,192 -
-
Tax Rate - - - 0.07% 2.68% 2.04% 0.88% -
Total Cost 3,057 1,170 392 -47,509 13,468 14,771 16,110 -24.17%
-
Net Worth 2,692 5,385 6,732 6,732 16,156 47,123 43,084 -36.98%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 592 - - - -
Div Payout % - - - 1.20% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,692 5,385 6,732 6,732 16,156 47,123 43,084 -36.98%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.00% 0.00% 0.00% 2,726.26% 51.22% 20.21% 27.03% -
ROE -113.52% -21.72% -6.43% 733.18% 98.32% 5.81% 12.05% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.00 0.00 0.00 1.34 20.51 13.75 16.40 -
EPS -2.27 -0.87 -0.32 36.66 11.80 2.03 3.86 -
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.02 0.04 0.05 0.05 0.12 0.35 0.32 -36.97%
Adjusted Per Share Value based on latest NOSH - 134,640
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.51 7.84 5.26 6.27 -
EPS -0.87 -0.33 -0.12 14.02 4.51 0.78 1.47 -
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.0076 0.0153 0.0191 0.0191 0.0459 0.1338 0.1224 -37.04%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.255 0.185 0.175 0.25 0.73 0.54 0.78 -
P/RPS 0.00 0.00 0.00 18.61 3.56 3.93 4.76 -
P/EPS -11.23 -21.29 -54.42 0.68 6.19 26.57 20.23 -
EY -8.90 -4.70 -1.84 146.64 16.16 3.76 4.94 -
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 12.75 4.63 3.50 5.00 6.08 1.54 2.44 31.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 27/08/20 28/08/19 30/08/18 28/08/17 30/08/16 25/08/15 -
Price 0.21 0.275 0.15 0.315 0.435 0.54 0.50 -
P/RPS 0.00 0.00 0.00 23.44 2.12 3.93 3.05 -
P/EPS -9.25 -31.65 -46.64 0.86 3.69 26.57 12.97 -
EY -10.81 -3.16 -2.14 116.38 27.12 3.76 7.71 -
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 10.50 6.88 3.00 6.30 3.63 1.54 1.56 37.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment