[EVD] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -24.56%
YoY- 19.3%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 23,125 68,486 12,297 10,924 10,922 -30,729 71,590 -14.89%
PBT -56,866 6,266 63 -2,921 -17,163 -17,690 747 -
Tax -150 -2,427 -672 97 -22 -325 -233 -6.09%
NP -57,016 3,839 -609 -2,824 -17,185 -18,015 514 -
-
NP to SH -56,991 3,919 -609 -2,824 -17,185 -18,015 514 -
-
Tax Rate - 38.73% 1,066.67% - - - 31.19% -
Total Cost 80,141 64,647 12,906 13,748 28,107 -12,714 71,076 1.72%
-
Net Worth 70,922 127,451 11,966 13,598 16,317 65,270 53,500 4.10%
Dividend
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 70,922 127,451 11,966 13,598 16,317 65,270 53,500 4.10%
NOSH 443,265 412,305 27,196 271,962 271,962 271,962 535,000 -2.64%
Ratio Analysis
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -246.56% 5.61% -4.95% -25.85% -157.34% 0.00% 0.72% -
ROE -80.36% 3.07% -5.09% -20.77% -105.31% -27.60% 0.96% -
Per Share
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.22 16.66 45.22 4.02 4.02 0.00 13.38 -12.57%
EPS -12.86 0.95 -2.24 -1.04 -6.32 -3.31 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.44 0.05 0.06 0.12 0.10 6.93%
Adjusted Per Share Value based on latest NOSH - 412,305
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.19 15.38 2.76 2.45 2.45 0.00 16.08 -14.90%
EPS -12.80 0.88 -0.14 -0.63 -3.86 -4.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.2863 0.0269 0.0305 0.0367 0.1466 0.1202 4.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.10 0.14 0.88 0.07 0.02 0.045 0.07 -
P/RPS 1.92 0.84 1.95 1.74 0.50 0.00 0.52 20.49%
P/EPS -0.78 14.69 -39.30 -6.74 -0.32 -1.36 72.86 -
EY -128.57 6.81 -2.54 -14.83 -315.94 -73.60 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 2.00 1.40 0.33 0.38 0.70 -1.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 24/11/23 27/05/22 27/11/20 22/11/19 31/10/19 30/11/17 -
Price 0.085 0.115 0.22 0.075 0.03 0.03 0.05 -
P/RPS 1.63 0.69 0.49 1.87 0.75 0.00 0.37 23.57%
P/EPS -0.66 12.06 -9.82 -7.22 -0.47 -0.91 52.04 -
EY -151.26 8.29 -10.18 -13.85 -210.63 -110.40 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.50 1.50 0.50 0.25 0.50 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment