[EVD] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[EVD] EVD BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 112.71%
YoY- -87.1%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,889 5,969 9,886 11,042 9,331 17,992 30,121 -79.07%
PBT -29,871 -4,341 -20,496 156 -1,727 1,597 6,240 -
Tax 0 -3 -147 5 243 -209 -2,466 -
NP -29,871 -4,344 -20,643 161 -1,484 1,388 3,774 -
-
NP to SH -29,858 -4,329 -20,632 189 -1,487 1,414 3,803 -
-
Tax Rate - - - -3.21% - 13.09% 39.52% -
Total Cost 32,760 10,313 30,529 10,881 10,815 16,604 26,347 15.64%
-
Net Worth 77,770 101,122 107,241 127,451 126,976 130,192 125,975 -27.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 77,770 101,122 107,241 127,451 126,976 130,192 125,975 -27.51%
NOSH 433,869 425,994 414,715 412,305 410,473 407,940 406,651 4.41%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1,033.96% -72.78% -208.81% 1.46% -15.90% 7.71% 12.53% -
ROE -38.39% -4.28% -19.24% 0.15% -1.17% 1.09% 3.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.67 1.42 2.40 2.69 2.28 4.42 7.41 -79.88%
EPS -6.91 -1.03 -5.00 0.05 -0.36 0.35 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.26 0.31 0.31 0.32 0.31 -30.42%
Adjusted Per Share Value based on latest NOSH - 412,305
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.65 1.34 2.22 2.48 2.10 4.04 6.77 -79.06%
EPS -6.71 -0.97 -4.63 0.04 -0.33 0.32 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.2272 0.2409 0.2863 0.2852 0.2925 0.283 -27.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.14 0.115 0.14 0.16 0.175 0.20 -
P/RPS 17.20 9.88 4.80 5.21 7.02 3.96 2.70 244.03%
P/EPS -1.66 -13.63 -2.30 304.54 -44.07 50.35 21.37 -
EY -60.09 -7.34 -43.50 0.33 -2.27 1.99 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.44 0.45 0.52 0.55 0.65 -1.02%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 01/03/24 24/11/23 25/08/23 26/05/23 01/03/23 -
Price 0.10 0.115 0.12 0.115 0.16 0.15 0.195 -
P/RPS 14.96 8.12 5.01 4.28 7.02 3.39 2.63 218.99%
P/EPS -1.45 -11.19 -2.40 250.16 -44.07 43.16 20.84 -
EY -69.11 -8.93 -41.68 0.40 -2.27 2.32 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.46 0.37 0.52 0.47 0.63 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment