[EVD] YoY TTM Result on 31-Dec-2022

Stock
[EVD] EVD BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 116.56%
YoY- 3220.18%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Revenue 48,251 94,022 112,354 97,094 57,402 62,668 56,878 -2.32%
PBT -20,470 8,149 12,696 11,192 246 -383 1,130 -
Tax -108 -3,074 -3,931 -4,176 -43 -20 0 -
NP -20,578 5,075 8,765 7,016 203 -403 1,130 -
-
NP to SH -20,516 5,195 8,889 7,114 203 -403 1,130 -
-
Tax Rate - 37.72% 30.96% 37.31% 17.48% - 0.00% -
Total Cost 68,829 88,947 103,589 90,078 57,199 63,071 55,748 3.05%
-
Net Worth 107,241 126,976 130,192 125,975 49,492 47,769 49,461 11.68%
Dividend
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 107,241 126,976 130,192 125,975 49,492 47,769 49,461 11.68%
NOSH 414,715 410,473 407,940 406,651 494,924 477,692 494,615 -2.48%
Ratio Analysis
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -42.65% 5.40% 7.80% 7.23% 0.35% -0.64% 1.99% -
ROE -19.13% 4.09% 6.83% 5.65% 0.41% -0.84% 2.28% -
Per Share
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 11.70 22.95 27.62 23.89 11.60 13.12 11.50 0.24%
EPS -4.97 1.27 2.18 1.75 0.04 -0.08 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.32 0.31 0.10 0.10 0.10 14.61%
Adjusted Per Share Value based on latest NOSH - 406,651
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 10.84 21.12 25.24 21.81 12.89 14.08 12.78 -2.32%
EPS -4.61 1.17 2.00 1.60 0.05 -0.09 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2852 0.2925 0.283 0.1112 0.1073 0.1111 11.68%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 29/12/23 30/06/23 31/03/23 30/12/22 31/03/17 30/06/17 30/12/16 -
Price 0.115 0.16 0.175 0.20 0.09 0.055 0.045 -
P/RPS 0.98 0.70 0.63 0.84 0.78 0.42 0.39 14.06%
P/EPS -2.31 12.62 8.01 11.42 219.42 -65.19 19.70 -
EY -43.25 7.93 12.48 8.75 0.46 -1.53 5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.55 0.65 0.90 0.55 0.45 -0.32%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 01/03/24 25/08/23 26/05/23 01/03/23 26/05/17 25/08/17 24/02/17 -
Price 0.12 0.16 0.15 0.21 0.07 0.055 0.05 -
P/RPS 1.03 0.70 0.54 0.88 0.60 0.42 0.43 13.28%
P/EPS -2.41 12.62 6.87 12.00 170.66 -65.19 21.89 -
EY -41.45 7.93 14.57 8.34 0.59 -1.53 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.47 0.68 0.70 0.55 0.50 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment