[HHRG] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 48.53%
YoY- 53.4%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Revenue 124,322 155,299 103,502 73,594 78,439 115,242 84,575 5.45%
PBT 10,635 33,367 14,847 -17,811 -42,541 2,244 701 45.49%
Tax -2,892 -3,354 -340 -1,895 66 -1,976 -614 23.82%
NP 7,743 30,013 14,507 -19,706 -42,475 268 87 85.69%
-
NP to SH 6,966 26,662 14,483 -19,773 -42,433 367 45 100.42%
-
Tax Rate 27.19% 10.05% 2.29% - - 88.06% 87.59% -
Total Cost 116,579 125,286 88,995 93,300 120,914 114,974 84,488 4.53%
-
Net Worth 208,280 184,866 71,861 36,063 3,531 79,335 77,083 14.69%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Net Worth 208,280 184,866 71,861 36,063 3,531 79,335 77,083 14.69%
NOSH 867,835 812,081 283,128 92,471 33,957 308,700 308,700 15.31%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
NP Margin 6.23% 19.33% 14.02% -26.78% -54.15% 0.23% 0.10% -
ROE 3.34% 14.42% 20.15% -54.83% -1,201.55% 0.46% 0.06% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 14.33 19.32 72.01 79.59 231.00 37.33 27.43 -8.56%
EPS 0.80 3.32 10.08 -21.38 -124.96 0.12 0.01 82.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.50 0.39 0.104 0.257 0.25 -0.56%
Adjusted Per Share Value based on latest NOSH - 92,471
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 13.01 16.25 10.83 7.70 8.21 12.06 8.85 5.45%
EPS 0.73 2.79 1.52 -2.07 -4.44 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.1934 0.0752 0.0377 0.0037 0.083 0.0806 14.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/12/17 30/12/16 -
Price 0.215 0.41 0.705 0.625 0.18 0.285 0.275 -
P/RPS 1.50 2.12 0.98 0.79 0.08 0.76 1.00 5.75%
P/EPS 26.79 12.36 7.00 -2.92 -0.14 239.73 1,884.26 -44.37%
EY 3.73 8.09 14.29 -34.21 -694.23 0.42 0.05 81.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.78 1.41 1.60 1.73 1.11 1.10 -2.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/05/24 23/05/23 25/05/22 28/05/21 29/06/20 27/02/18 28/02/17 -
Price 0.225 0.335 0.335 0.66 0.355 0.245 0.29 -
P/RPS 1.57 1.73 0.47 0.83 0.15 0.66 1.06 5.56%
P/EPS 28.03 10.10 3.32 -3.09 -0.28 206.08 1,987.04 -44.43%
EY 3.57 9.90 30.08 -32.40 -352.00 0.49 0.05 80.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.46 0.67 1.69 3.41 0.95 1.16 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment