[HHRG] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 86.26%
YoY- 91.4%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Revenue 29,441 34,258 30,526 20,927 12,958 29,704 27,217 1.08%
PBT 448 10,467 7,488 -653 -20,777 -1,920 -123 -
Tax -206 -1,609 28 -1,101 384 -474 -337 -6.56%
NP 242 8,858 7,516 -1,754 -20,393 -2,394 -460 -
-
NP to SH 133 9,273 7,522 -1,754 -20,396 -2,412 -555 -
-
Tax Rate 45.98% 15.37% -0.37% - - - - -
Total Cost 29,199 25,400 23,010 22,681 33,351 32,098 27,677 0.74%
-
Net Worth 208,280 184,866 71,861 36,063 3,531 79,335 77,083 14.69%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Net Worth 208,280 184,866 71,861 36,063 3,531 79,335 77,083 14.69%
NOSH 867,835 812,081 283,128 92,471 33,957 308,700 308,700 15.31%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
NP Margin 0.82% 25.86% 24.62% -8.38% -157.38% -8.06% -1.69% -
ROE 0.06% 5.02% 10.47% -4.86% -577.50% -3.04% -0.72% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 3.39 4.26 21.24 22.63 38.16 9.62 8.83 -12.36%
EPS 0.02 1.15 5.23 -1.90 -60.06 -0.78 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.50 0.39 0.104 0.257 0.25 -0.56%
Adjusted Per Share Value based on latest NOSH - 92,471
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 3.08 3.58 3.19 2.19 1.36 3.11 2.85 1.07%
EPS 0.01 0.97 0.79 -0.18 -2.13 -0.25 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.1933 0.0752 0.0377 0.0037 0.083 0.0806 14.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/12/17 30/12/16 -
Price 0.215 0.41 0.705 0.625 0.18 0.285 0.275 -
P/RPS 6.34 9.62 3.32 2.76 0.47 2.96 3.12 10.27%
P/EPS 1,402.89 35.54 13.47 -32.95 -0.30 -36.48 -152.78 -
EY 0.07 2.81 7.42 -3.03 -333.67 -2.74 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.78 1.41 1.60 1.73 1.11 1.10 -2.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/05/24 23/05/23 25/05/22 28/05/21 29/06/20 27/02/18 28/02/17 -
Price 0.225 0.335 0.335 0.66 0.355 0.245 0.29 -
P/RPS 6.63 7.86 1.58 2.92 0.93 2.55 3.29 10.14%
P/EPS 1,468.14 29.04 6.40 -34.80 -0.59 -31.36 -161.11 -
EY 0.07 3.44 15.62 -2.87 -169.18 -3.19 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.46 0.67 1.69 3.41 0.95 1.16 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment