[HHRG] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2.78%
YoY- 66.53%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 20,927 12,958 29,704 27,217 19,994 23,206 23,076 -1.33%
PBT -653 -20,777 -1,920 -123 -1,592 3,245 3,456 -
Tax -1,101 384 -474 -337 -125 1,133 -924 2.44%
NP -1,754 -20,393 -2,394 -460 -1,717 4,378 2,532 -
-
NP to SH -1,754 -20,396 -2,412 -555 -1,658 3,308 2,429 -
-
Tax Rate - - - - - -34.92% 26.74% -
Total Cost 22,681 33,351 32,098 27,677 21,711 18,828 20,544 1.37%
-
Net Worth 36,063 3,531 79,335 77,083 77,175 67,778 36,754 -0.26%
Dividend
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 36,063 3,531 79,335 77,083 77,175 67,778 36,754 -0.26%
NOSH 92,471 33,957 308,700 308,700 308,700 205,389 159,802 -7.26%
Ratio Analysis
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -8.38% -157.38% -8.06% -1.69% -8.59% 18.87% 10.97% -
ROE -4.86% -577.50% -3.04% -0.72% -2.15% 4.88% 6.61% -
Per Share
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 22.63 38.16 9.62 8.83 6.48 11.30 14.44 6.39%
EPS -1.90 -60.06 -0.78 -0.18 -0.54 1.07 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.104 0.257 0.25 0.25 0.33 0.23 7.55%
Adjusted Per Share Value based on latest NOSH - 308,700
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.19 1.36 3.11 2.85 2.09 2.43 2.41 -1.31%
EPS -0.18 -2.13 -0.25 -0.06 -0.17 0.35 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0037 0.083 0.0806 0.0807 0.0709 0.0384 -0.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/03/21 31/03/20 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.625 0.18 0.285 0.275 0.605 0.43 0.00 -
P/RPS 2.76 0.47 2.96 3.12 9.34 3.81 0.00 -
P/EPS -32.95 -0.30 -36.48 -152.78 -112.64 26.70 0.00 -
EY -3.03 -333.67 -2.74 -0.65 -0.89 3.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.73 1.11 1.10 2.42 1.30 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/05/21 29/06/20 27/02/18 28/02/17 29/02/16 26/02/15 - -
Price 0.66 0.355 0.245 0.29 0.445 0.495 0.00 -
P/RPS 2.92 0.93 2.55 3.29 6.87 4.38 0.00 -
P/EPS -34.80 -0.59 -31.36 -161.11 -82.85 30.73 0.00 -
EY -2.87 -169.18 -3.19 -0.62 -1.21 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 3.41 0.95 1.16 1.78 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment