[KRONO] YoY TTM Result on 31-Jan-2022 [#4]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 32.27%
YoY- 87.78%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
Revenue 301,390 314,238 308,010 251,279 163,065 144,369 81,281 20.30%
PBT 12,758 29,462 28,612 14,946 18,663 12,979 7,545 7.69%
Tax -4,544 -4,457 -4,847 -14,327 -2,318 -916 -384 41.71%
NP 8,214 25,005 23,765 619 16,345 12,063 7,161 1.95%
-
NP to SH 8,214 25,005 23,765 619 16,345 12,063 7,161 1.95%
-
Tax Rate 35.62% 15.13% 16.94% 95.86% 12.42% 7.06% 5.09% -
Total Cost 293,176 289,233 284,245 250,660 146,720 132,306 74,120 21.41%
-
Net Worth 455,847 409,123 334,613 237,338 147,348 108,661 45,537 38.40%
Dividend
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 455,847 409,123 334,613 237,338 147,348 108,661 45,537 38.40%
NOSH 888,413 718,344 663,344 523,375 398,809 327,985 239,671 20.30%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 2.73% 7.96% 7.72% 0.25% 10.02% 8.36% 8.81% -
ROE 1.80% 6.11% 7.10% 0.26% 11.09% 11.10% 15.73% -
Per Share
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 40.99 44.55 49.71 48.70 45.37 57.13 33.91 2.71%
EPS 1.12 3.54 3.84 0.12 4.55 4.77 2.99 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.54 0.46 0.41 0.43 0.19 18.15%
Adjusted Per Share Value based on latest NOSH - 663,344
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 33.85 35.29 34.59 28.22 18.31 16.21 9.13 20.30%
EPS 0.92 2.81 2.67 0.07 1.84 1.35 0.80 1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4595 0.3758 0.2665 0.1655 0.122 0.0511 38.42%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
Date 31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 29/12/17 30/12/16 -
Price 0.375 0.515 0.57 0.69 0.605 0.925 0.31 -
P/RPS 0.91 1.16 1.15 1.42 1.33 1.62 0.91 0.00%
P/EPS 33.57 14.53 14.86 575.13 13.30 19.38 10.38 18.01%
EY 2.98 6.88 6.73 0.17 7.52 5.16 9.64 -15.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.89 1.06 1.50 1.48 2.15 1.63 -13.15%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/12/20 31/12/18 31/12/17 31/12/16 CAGR
Date 27/03/24 29/03/23 29/03/22 22/03/21 28/02/19 26/02/18 20/02/17 -
Price 0.365 0.53 0.565 0.71 0.625 0.805 0.32 -
P/RPS 0.89 1.19 1.14 1.46 1.38 1.41 0.94 -0.76%
P/EPS 32.67 14.95 14.73 591.81 13.74 16.86 10.71 17.04%
EY 3.06 6.69 6.79 0.17 7.28 5.93 9.34 -14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.91 1.05 1.54 1.52 1.87 1.68 -13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment