[PASUKGB] YoY TTM Result on 31-Dec-2020 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -234.69%
YoY- -258.78%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 74,755 108,715 10,860 27,230 95,133 32,948 60,385 2.88%
PBT -18,059 -12,282 -42,159 -11,068 -8,802 1,419 -6,712 14.10%
Tax -76 -1,644 46 20 30 -695 786 -
NP -18,135 -13,926 -42,113 -11,048 -8,772 724 -5,926 16.07%
-
NP to SH -16,911 -13,712 -38,971 -10,862 -7,900 592 -6,103 14.55%
-
Tax Rate - - - - - 48.98% - -
Total Cost 92,890 122,641 52,973 38,278 103,905 32,224 66,311 4.59%
-
Net Worth 135,275 1,385,806 60,489 65,094 81,157 86,411 40,599 17.40%
Dividend
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 135,275 1,385,806 60,489 65,094 81,157 86,411 40,599 17.40%
NOSH 190,529 190,529 1,164,614 814,416 811,573 811,573 369,090 -8.43%
Ratio Analysis
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -24.26% -12.81% -387.78% -40.57% -9.22% 2.20% -9.81% -
ROE -12.50% -0.99% -64.43% -16.69% -9.73% 0.69% -15.03% -
Per Share
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 39.24 6.51 1.26 3.35 11.72 4.96 16.36 12.36%
EPS -8.88 -0.82 -4.51 -1.33 -0.97 0.09 -1.65 25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.83 0.07 0.08 0.10 0.13 0.11 28.22%
Adjusted Per Share Value based on latest NOSH - 1,164,614
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 39.24 57.06 5.70 14.29 49.93 17.29 31.69 2.88%
EPS -8.88 -7.20 -20.45 -5.70 -4.15 0.31 -3.20 14.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 7.2735 0.3175 0.3417 0.426 0.4535 0.2131 17.40%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.18 0.165 0.07 0.035 0.055 0.145 0.15 -
P/RPS 0.46 2.53 5.57 1.05 0.47 2.93 0.92 -8.82%
P/EPS -2.03 -20.09 -1.55 -2.62 -5.65 162.81 -9.07 -18.09%
EY -49.31 -4.98 -64.43 -38.14 -17.70 0.61 -11.02 22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 1.00 0.44 0.55 1.12 1.36 -20.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/24 05/09/23 30/03/21 25/02/20 28/02/19 21/02/18 28/02/17 -
Price 0.15 0.16 0.03 0.025 0.06 0.14 0.16 -
P/RPS 0.38 2.46 2.39 0.75 0.51 2.82 0.98 -11.86%
P/EPS -1.69 -19.48 -0.67 -1.87 -6.16 157.19 -9.68 -20.75%
EY -59.17 -5.13 -150.33 -53.40 -16.22 0.64 -10.33 26.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.43 0.31 0.60 1.08 1.45 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment