[PASUKGB] YoY Quarter Result on 30-Jun-2023

Announcement Date
05-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -180.36%
YoY- -85.37%
View:
Show?
Quarter Result
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Revenue 15,954 17,792 19,988 19,387 -12.21%
PBT -7,250 -4,007 -3,706 -18,447 -46.43%
Tax -1,675 -722 -765 -15 2239.01%
NP -8,925 -4,729 -4,471 -18,462 -38.48%
-
NP to SH -8,436 -4,658 -4,551 -16,686 -36.61%
-
Tax Rate - - - - -
Total Cost 24,879 22,521 24,459 37,849 -24.45%
-
Net Worth 1,385,806 172,423 166,333 162,230 319.52%
Dividend
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Net Worth 1,385,806 172,423 166,333 162,230 319.52%
NOSH 190,529 1,787,366 1,905,292 1,388,866 -73.49%
Ratio Analysis
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
NP Margin -55.94% -26.58% -22.37% -95.23% -
ROE -0.61% -2.70% -2.74% -10.29% -
Per Share
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
RPS 0.96 1.24 1.32 3.11 -54.42%
EPS -4.57 -0.32 -0.30 -2.67 43.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.12 0.11 0.26 117.26%
Adjusted Per Share Value based on latest NOSH - 190,529
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
RPS 8.37 9.34 10.49 10.18 -12.26%
EPS -4.43 -2.44 -2.39 -8.76 -36.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 7.2735 0.905 0.873 0.8515 319.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Date 30/06/23 31/03/22 30/06/22 31/12/21 -
Price 0.165 0.015 0.015 0.025 -
P/RPS 17.27 1.21 1.13 0.80 679.67%
P/EPS -32.66 -4.63 -4.98 -0.93 979.40%
EY -3.06 -21.61 -20.06 -106.97 -90.70%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.13 0.14 0.10 58.94%
Price Multiplier on Announcement Date
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Date 05/09/23 31/05/22 30/08/22 28/02/22 -
Price 0.16 0.02 0.02 0.02 -
P/RPS 16.74 1.62 1.51 0.64 786.43%
P/EPS -31.67 -6.17 -6.65 -0.75 1120.96%
EY -3.16 -16.21 -15.05 -133.71 -91.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.18 0.08 78.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment