[KTC] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -7.16%
YoY- 462.19%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 655,403 628,880 506,049 446,171 351,382 78,647 52.74%
PBT 8,297 15,167 -741 2,790 559 2,022 32.58%
Tax -3,542 -2,718 -3,935 -1,536 -775 -555 44.81%
NP 4,755 12,449 -4,676 1,254 -216 1,467 26.48%
-
NP to SH 4,219 11,471 -6,382 1,025 -283 1,467 23.49%
-
Tax Rate 42.69% 17.92% - 55.05% 138.64% 27.45% -
Total Cost 650,648 616,431 510,725 444,917 351,598 77,180 53.09%
-
Net Worth 120,652 112,260 81,644 91,849 91,849 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 120,652 112,260 81,644 91,849 91,849 0 -
NOSH 670,289 510,277 510,277 510,277 510,277 370,298 12.58%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.73% 1.98% -0.92% 0.28% -0.06% 1.87% -
ROE 3.50% 10.22% -7.82% 1.12% -0.31% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 97.78 123.24 99.17 87.44 68.86 21.24 35.66%
EPS 0.63 2.25 -1.25 0.20 -0.06 0.40 9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.22 0.16 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 96.12 92.23 74.22 65.43 51.53 11.53 52.75%
EPS 0.62 1.68 -0.94 0.15 -0.04 0.22 22.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1769 0.1646 0.1197 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 0.145 0.145 0.19 0.21 0.30 0.00 -
P/RPS 0.15 0.12 0.19 0.24 0.44 0.00 -
P/EPS 23.04 6.45 -15.19 104.54 -540.93 0.00 -
EY 4.34 15.50 -6.58 0.96 -0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 1.19 1.17 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/11/20 29/11/19 29/11/18 28/11/17 28/11/16 - -
Price 0.145 0.16 0.165 0.19 0.27 0.00 -
P/RPS 0.15 0.13 0.17 0.22 0.39 0.00 -
P/EPS 23.04 7.12 -13.19 94.59 -486.84 0.00 -
EY 4.34 14.05 -7.58 1.06 -0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.73 1.03 1.06 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment