[KTC] YoY TTM Result on 30-Sep-2015 [#1]

Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 506,049 446,171 351,382 78,647 85.89%
PBT -741 2,790 559 2,022 -
Tax -3,935 -1,536 -775 -555 91.99%
NP -4,676 1,254 -216 1,467 -
-
NP to SH -6,382 1,025 -283 1,467 -
-
Tax Rate - 55.05% 138.64% 27.45% -
Total Cost 510,725 444,917 351,598 77,180 87.63%
-
Net Worth 81,644 91,849 91,849 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 81,644 91,849 91,849 0 -
NOSH 510,277 510,277 510,277 370,298 11.26%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -0.92% 0.28% -0.06% 1.87% -
ROE -7.82% 1.12% -0.31% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 99.17 87.44 68.86 21.24 67.05%
EPS -1.25 0.20 -0.06 0.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,298
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 74.22 65.43 51.53 11.53 85.91%
EPS -0.94 0.15 -0.04 0.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 30/09/16 - -
Price 0.19 0.21 0.30 0.00 -
P/RPS 0.19 0.24 0.44 0.00 -
P/EPS -15.19 104.54 -540.93 0.00 -
EY -6.58 0.96 -0.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/18 28/11/17 28/11/16 - -
Price 0.165 0.19 0.27 0.00 -
P/RPS 0.17 0.22 0.39 0.00 -
P/EPS -13.19 94.59 -486.84 0.00 -
EY -7.58 1.06 -0.21 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.06 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment