[HSSEB] YoY TTM Result on 30-Sep-2016 [#3]

Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 45.95%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 154,883 184,041 141,185 70,081 30.25%
PBT -119,330 33,333 22,492 7,152 -
Tax -1,800 -10,373 -6,388 -2,343 -8.41%
NP -121,130 22,960 16,104 4,809 -
-
NP to SH -121,130 22,960 16,104 4,809 -
-
Tax Rate - 31.12% 28.40% 32.76% -
Total Cost 276,013 161,081 125,081 65,272 61.70%
-
Net Worth 213,220 304,545 86,151 59,478 53.04%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 213,220 304,545 86,151 59,478 53.04%
NOSH 495,862 495,862 319,081 270,357 22.40%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -78.21% 12.48% 11.41% 6.86% -
ROE -56.81% 7.54% 18.69% 8.09% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 31.24 40.49 44.25 25.92 6.42%
EPS -24.43 5.05 5.05 1.78 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.67 0.27 0.22 25.03%
Adjusted Per Share Value based on latest NOSH - 270,357
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.46 36.19 27.77 13.78 30.26%
EPS -23.82 4.52 3.17 0.95 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4193 0.5989 0.1694 0.117 53.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.77 0.94 1.14 0.555 -
P/RPS 2.47 2.32 2.58 2.14 4.89%
P/EPS -3.15 18.61 22.59 31.20 -
EY -31.72 5.37 4.43 3.20 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.40 4.22 2.52 -10.77%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 19/11/19 15/11/18 16/11/17 - -
Price 0.84 0.915 1.11 0.00 -
P/RPS 2.69 2.26 2.51 0.00 -
P/EPS -3.44 18.11 21.99 0.00 -
EY -29.08 5.52 4.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.37 4.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment