[HSSEB] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 37.83%
YoY- 42.57%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 170,933 165,324 154,883 184,041 141,185 70,081 19.50%
PBT 10,925 15,622 -119,330 33,333 22,492 7,152 8.83%
Tax -4,226 -5,211 -1,800 -10,373 -6,388 -2,343 12.51%
NP 6,699 10,411 -121,130 22,960 16,104 4,809 6.85%
-
NP to SH 6,699 10,411 -121,130 22,960 16,104 4,809 6.85%
-
Tax Rate 38.68% 33.36% - 31.12% 28.40% 32.76% -
Total Cost 164,234 154,913 276,013 161,081 125,081 65,272 20.25%
-
Net Worth 228,096 223,137 213,220 304,545 86,151 59,478 30.82%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 228,096 223,137 213,220 304,545 86,151 59,478 30.82%
NOSH 495,862 495,862 495,862 495,862 319,081 270,357 12.89%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.92% 6.30% -78.21% 12.48% 11.41% 6.86% -
ROE 2.94% 4.67% -56.81% 7.54% 18.69% 8.09% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 34.47 33.34 31.24 40.49 44.25 25.92 5.86%
EPS 1.35 2.10 -24.43 5.05 5.05 1.78 -5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.43 0.67 0.27 0.22 15.88%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.62 32.51 30.46 36.19 27.77 13.78 19.51%
EPS 1.32 2.05 -23.82 4.52 3.17 0.95 6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4388 0.4193 0.5989 0.1694 0.117 30.81%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.56 0.49 0.77 0.94 1.14 0.555 -
P/RPS 1.62 1.47 2.47 2.32 2.58 2.14 -5.41%
P/EPS 41.45 23.34 -3.15 18.61 22.59 31.20 5.84%
EY 2.41 4.28 -31.72 5.37 4.43 3.20 -5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.09 1.79 1.40 4.22 2.52 -13.49%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 18/11/21 17/11/20 19/11/19 15/11/18 16/11/17 - -
Price 0.535 0.485 0.84 0.915 1.11 0.00 -
P/RPS 1.55 1.45 2.69 2.26 2.51 0.00 -
P/EPS 39.60 23.10 -3.44 18.11 21.99 0.00 -
EY 2.53 4.33 -29.08 5.52 4.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.08 1.95 1.37 4.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment