[NADIBHD] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -157.44%
YoY- -112.23%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 289,644 233,395 232,970 215,538 244,958 318,355 0 -
PBT 13,335 1,363 9,384 30,681 22,523 41,637 0 -
Tax -13,134 -6,622 -9,424 -8,327 -5,687 -12,708 0 -
NP 201 -5,259 -40 22,354 16,836 28,929 0 -
-
NP to SH 170 -6,482 -2,382 19,484 17,787 28,303 0 -
-
Tax Rate 98.49% 485.84% 100.43% 27.14% 25.25% 30.52% - -
Total Cost 289,443 238,654 233,010 193,184 228,122 289,426 0 -
-
Net Worth 444,269 444,269 451,800 459,330 444,269 429,209 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 3,765 3,765 3,765 - -
Div Payout % - - - 19.32% 21.17% 13.30% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 444,269 444,269 451,800 459,330 444,269 429,209 0 -
NOSH 753,000 753,000 753,000 753,000 753,000 753,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.07% -2.25% -0.02% 10.37% 6.87% 9.09% 0.00% -
ROE 0.04% -1.46% -0.53% 4.24% 4.00% 6.59% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.47 31.00 30.94 28.62 32.53 42.28 0.00 -
EPS 0.02 -0.86 -0.32 2.59 2.36 3.76 0.00 -
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.59 0.59 0.60 0.61 0.59 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 753,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.47 31.00 30.94 28.62 32.53 42.28 0.00 -
EPS 0.02 -0.86 -0.32 2.59 2.36 3.76 0.00 -
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.59 0.59 0.60 0.61 0.59 0.57 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.29 0.315 0.275 0.29 0.295 0.255 0.00 -
P/RPS 0.75 1.02 0.89 1.01 0.91 0.60 0.00 -
P/EPS 1,284.53 -36.59 -86.93 11.21 12.49 6.78 0.00 -
EY 0.08 -2.73 -1.15 8.92 8.01 14.74 0.00 -
DY 0.00 0.00 0.00 1.72 1.69 1.96 0.00 -
P/NAPS 0.49 0.53 0.46 0.48 0.50 0.45 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 25/08/22 29/09/21 19/08/20 26/08/19 - -
Price 0.30 0.31 0.28 0.30 0.25 0.255 0.00 -
P/RPS 0.78 1.00 0.91 1.05 0.77 0.60 0.00 -
P/EPS 1,328.82 -36.01 -88.51 11.59 10.58 6.78 0.00 -
EY 0.08 -2.78 -1.13 8.63 9.45 14.74 0.00 -
DY 0.00 0.00 0.00 1.67 2.00 1.96 0.00 -
P/NAPS 0.51 0.53 0.47 0.49 0.42 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment