[SPRING] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -66.17%
YoY- -66.07%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 60,366 47,881 56,427 46,368 56,363 16,450 29.65%
PBT 10,377 3,355 9,589 1,992 8,068 3,755 22.51%
Tax -3,285 -913 -2,157 85 -1,947 -702 36.11%
NP 7,092 2,442 7,432 2,077 6,121 3,053 18.33%
-
NP to SH 7,092 2,442 7,432 2,077 6,121 3,053 18.33%
-
Tax Rate 31.66% 27.21% 22.49% -4.27% 24.13% 18.70% -
Total Cost 53,274 45,439 48,995 44,291 50,242 13,397 31.75%
-
Net Worth 87,295 83,137 78,980 70,666 70,666 41 362.28%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 2,078 - - 1,662 927 - -
Div Payout % 29.31% - - 80.06% 15.15% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 87,295 83,137 78,980 70,666 70,666 41 362.28%
NOSH 415,691 415,689 415,689 415,689 415,687 318 319.35%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 11.75% 5.10% 13.17% 4.48% 10.86% 18.56% -
ROE 8.12% 2.94% 9.41% 2.94% 8.66% 7,385.28% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 14.52 11.52 13.57 11.15 13.56 5,172.96 -69.08%
EPS 1.71 0.59 1.79 0.50 1.47 960.06 -71.76%
DPS 0.50 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.21 0.20 0.19 0.17 0.17 0.13 10.05%
Adjusted Per Share Value based on latest NOSH - 415,689
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 14.52 11.52 13.57 11.15 13.56 3.96 29.63%
EPS 1.71 0.59 1.79 0.50 1.47 0.73 18.53%
DPS 0.50 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.21 0.20 0.19 0.17 0.17 0.0001 361.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 0.23 0.17 0.195 0.24 0.235 0.245 -
P/RPS 1.58 1.48 1.44 2.15 1.73 0.00 -
P/EPS 13.48 28.94 10.91 48.03 15.96 0.03 238.79%
EY 7.42 3.46 9.17 2.08 6.27 3,918.62 -71.42%
DY 2.17 0.00 0.00 1.67 0.95 0.00 -
P/NAPS 1.10 0.85 1.03 1.41 1.38 1.88 -10.15%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 21/11/24 30/11/23 29/11/22 30/11/21 19/11/20 - -
Price 0.215 0.195 0.17 0.24 0.375 0.00 -
P/RPS 1.48 1.69 1.25 2.15 2.77 0.00 -
P/EPS 12.60 33.19 9.51 48.03 25.47 0.00 -
EY 7.94 3.01 10.52 2.08 3.93 0.00 -
DY 2.33 0.00 0.00 1.67 0.59 0.00 -
P/NAPS 1.02 0.97 0.89 1.41 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment