[SPRING] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 56,427 46,368 56,363 16,450 50.75%
PBT 9,589 1,992 8,068 3,755 36.64%
Tax -2,157 85 -1,947 -702 45.33%
NP 7,432 2,077 6,121 3,053 34.48%
-
NP to SH 7,432 2,077 6,121 3,053 34.48%
-
Tax Rate 22.49% -4.27% 24.13% 18.70% -
Total Cost 48,995 44,291 50,242 13,397 54.00%
-
Net Worth 78,980 70,666 70,666 41 1141.40%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - 1,662 927 - -
Div Payout % - 80.06% 15.15% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 78,980 70,666 70,666 41 1141.40%
NOSH 415,689 415,689 415,687 318 991.01%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 13.17% 4.48% 10.86% 18.56% -
ROE 9.41% 2.94% 8.66% 7,385.28% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 13.57 11.15 13.56 5,172.96 -86.18%
EPS 1.79 0.50 1.47 960.06 -87.66%
DPS 0.00 0.40 0.22 0.00 -
NAPS 0.19 0.17 0.17 0.13 13.47%
Adjusted Per Share Value based on latest NOSH - 318
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 13.57 11.15 13.56 3.96 50.70%
EPS 1.79 0.50 1.47 0.73 34.81%
DPS 0.00 0.40 0.22 0.00 -
NAPS 0.19 0.17 0.17 0.0001 1135.72%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 0.195 0.24 0.235 0.245 -
P/RPS 1.44 2.15 1.73 0.00 -
P/EPS 10.91 48.03 15.96 0.03 612.50%
EY 9.17 2.08 6.27 3,918.62 -86.69%
DY 0.00 1.67 0.95 0.00 -
P/NAPS 1.03 1.41 1.38 1.88 -18.15%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/22 30/11/21 19/11/20 - -
Price 0.17 0.24 0.375 0.00 -
P/RPS 1.25 2.15 2.77 0.00 -
P/EPS 9.51 48.03 25.47 0.00 -
EY 10.52 2.08 3.93 0.00 -
DY 0.00 1.67 0.59 0.00 -
P/NAPS 0.89 1.41 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment