[SPRING] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -56.02%
YoY- -84.62%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 40,274 36,140 33,583 31,033 39,077 44,146 0 -
PBT 6,043 3,119 2,631 323 6,595 9,006 0 -
Tax -1,689 -375 -161 481 -1,366 -1,790 0 -
NP 4,354 2,744 2,470 804 5,229 7,216 0 -
-
NP to SH 4,354 2,744 2,470 804 5,229 7,216 0 -
-
Tax Rate 27.95% 12.02% 6.12% -148.92% 20.71% 19.88% - -
Total Cost 35,920 33,396 31,113 30,229 33,848 36,930 0 -
-
Net Worth 87,295 83,137 78,980 70,666 70,666 41 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,078 - - - - - - -
Div Payout % 47.74% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 87,295 83,137 78,980 70,666 70,666 41 0 -
NOSH 415,691 415,689 415,689 415,689 415,687 318 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.81% 7.59% 7.35% 2.59% 13.38% 16.35% 0.00% -
ROE 4.99% 3.30% 3.13% 1.14% 7.40% 17,455.67% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.69 8.69 8.08 7.47 9.40 13,882.39 0.00 -
EPS 1.05 0.66 0.59 0.19 1.26 5.94 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.17 0.17 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 415,689
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.69 8.69 8.08 7.47 9.40 10.62 0.00 -
EPS 1.05 0.66 0.59 0.19 1.26 1.74 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.17 0.17 0.0001 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 0.23 0.17 0.195 0.24 0.235 0.00 0.00 -
P/RPS 2.37 1.96 2.41 3.21 2.50 0.00 0.00 -
P/EPS 21.96 25.75 32.82 124.09 18.68 0.00 0.00 -
EY 4.55 3.88 3.05 0.81 5.35 0.00 0.00 -
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 1.03 1.41 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 30/11/23 29/11/22 30/11/21 19/11/20 04/11/19 - -
Price 0.215 0.195 0.17 0.24 0.375 0.00 0.00 -
P/RPS 2.22 2.24 2.10 3.21 3.99 0.00 0.00 -
P/EPS 20.53 29.54 28.61 124.09 29.81 0.00 0.00 -
EY 4.87 3.39 3.50 0.81 3.35 0.00 0.00 -
DY 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 0.89 1.41 2.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment