[SPRING] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -56.02%
YoY- -84.62%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 23,858 13,799 53,877 31,033 29,266 15,679 54,412 -42.37%
PBT 2,240 1,617 7,281 323 2,211 1,637 8,264 -58.21%
Tax -175 -305 -1,515 481 -383 -373 -1,762 -78.64%
NP 2,065 1,312 5,766 804 1,828 1,264 6,502 -53.54%
-
NP to SH 2,065 1,312 5,766 804 1,828 1,264 6,502 -53.54%
-
Tax Rate 7.81% 18.86% 20.81% -148.92% 17.32% 22.79% 21.32% -
Total Cost 21,793 12,487 48,111 30,229 27,438 14,415 47,910 -40.93%
-
Net Worth 78,980 78,980 7,920 70,666 74,823 74,824 74,823 3.68%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - 1,662 -
Div Payout % - - - - - - 25.57% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 78,980 78,980 7,920 70,666 74,823 74,824 74,823 3.68%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,687 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.66% 9.51% 10.70% 2.59% 6.25% 8.06% 11.95% -
ROE 2.61% 1.66% 72.80% 1.14% 2.44% 1.69% 8.69% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.74 3.32 129.24 7.47 7.04 3.77 13.09 -42.36%
EPS 0.50 0.32 1.39 0.19 0.44 0.30 1.56 -53.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.19 0.19 0.19 0.17 0.18 0.18 0.18 3.68%
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.74 3.32 12.96 7.47 7.04 3.77 13.09 -42.36%
EPS 0.50 0.32 1.39 0.19 0.44 0.30 1.56 -53.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.19 0.19 0.0191 0.17 0.18 0.18 0.18 3.68%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.215 0.285 0.295 0.24 0.25 0.34 0.36 -
P/RPS 3.75 8.59 0.23 3.21 3.55 9.01 2.75 23.03%
P/EPS 43.28 90.30 2.13 124.09 56.85 111.82 23.02 52.50%
EY 2.31 1.11 46.89 0.81 1.76 0.89 4.34 -34.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 1.13 1.50 1.55 1.41 1.39 1.89 2.00 -31.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 24/05/22 25/02/22 30/11/21 30/09/21 12/05/21 22/03/21 -
Price 0.21 0.255 0.31 0.24 0.24 0.305 0.32 -
P/RPS 3.66 7.68 0.24 3.21 3.41 8.09 2.44 31.13%
P/EPS 42.27 80.79 2.24 124.09 54.58 100.30 20.46 62.42%
EY 2.37 1.24 44.62 0.81 1.83 1.00 4.89 -38.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 1.11 1.34 1.63 1.41 1.33 1.69 1.78 -27.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment