[ACO] YoY TTM Result on 30-Nov-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Revenue 138,382 126,449 105,908 0 -
PBT 8,088 10,128 4,870 0 -
Tax -1,596 -2,976 -1,285 0 -
NP 6,492 7,152 3,585 0 -
-
NP to SH 6,492 7,152 3,534 0 -
-
Tax Rate 19.73% 29.38% 26.39% - -
Total Cost 131,890 119,297 102,323 0 -
-
Net Worth 90,316 82,048 62,247 0 -
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Div 694 - 883 - -
Div Payout % 10.70% - 25.01% - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Net Worth 90,316 82,048 62,247 0 -
NOSH 347,371 345,288 314,060 0 -
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
NP Margin 4.69% 5.66% 3.39% 0.00% -
ROE 7.19% 8.72% 5.68% 0.00% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 39.84 36.99 35.73 0.00 -
EPS 1.87 2.09 1.19 0.00 -
DPS 0.20 0.00 0.30 0.00 -
NAPS 0.26 0.24 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 39.84 36.40 30.49 0.00 -
EPS 1.87 2.06 1.02 0.00 -
DPS 0.20 0.00 0.25 0.00 -
NAPS 0.26 0.2362 0.1792 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 30/11/22 30/11/21 30/11/20 - -
Price 0.205 0.27 0.37 0.00 -
P/RPS 0.51 0.73 1.04 0.00 -
P/EPS 10.97 12.91 31.03 0.00 -
EY 9.12 7.75 3.22 0.00 -
DY 0.98 0.00 0.81 0.00 -
P/NAPS 0.79 1.13 1.76 0.00 -
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 18/01/23 26/01/22 26/01/21 - -
Price 0.235 0.255 0.32 0.00 -
P/RPS 0.59 0.69 0.90 0.00 -
P/EPS 12.57 12.19 26.84 0.00 -
EY 7.95 8.20 3.73 0.00 -
DY 0.85 0.00 0.93 0.00 -
P/NAPS 0.90 1.06 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment