[RL] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
13-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Revenue 196,856 98,909 76,551 22,857 84.95%
PBT 11,724 -2,398 12,690 4,047 35.49%
Tax -2,584 -813 -3,755 -1,161 25.67%
NP 9,140 -3,211 8,935 2,886 38.99%
-
NP to SH 6,319 -5,126 9,136 2,721 27.20%
-
Tax Rate 22.04% - 29.59% 28.69% -
Total Cost 187,716 102,120 67,616 19,971 89.63%
-
Net Worth 94,999 75,344 62,699 34,180 33.90%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Div - - 1,907 - -
Div Payout % - - 20.88% - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Net Worth 94,999 75,344 62,699 34,180 33.90%
NOSH 316,823 290,445 285,000 227,873 9.86%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
NP Margin 4.64% -3.25% 11.67% 12.63% -
ROE 6.65% -6.80% 14.57% 7.96% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
RPS 66.31 34.13 26.86 10.03 71.50%
EPS 2.13 -1.77 3.21 1.19 18.08%
DPS 0.00 0.00 0.67 0.00 -
NAPS 0.32 0.26 0.22 0.15 24.15%
Adjusted Per Share Value based on latest NOSH - 227,873
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
RPS 63.32 31.81 24.62 7.35 84.97%
EPS 2.03 -1.65 2.94 0.88 26.96%
DPS 0.00 0.00 0.61 0.00 -
NAPS 0.3056 0.2423 0.2017 0.1099 33.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Date 29/09/23 30/09/22 31/03/21 - -
Price 0.32 0.365 0.68 0.00 -
P/RPS 0.48 1.07 2.53 0.00 -
P/EPS 15.03 -20.63 21.21 0.00 -
EY 6.65 -4.85 4.71 0.00 -
DY 0.00 0.00 0.98 0.00 -
P/NAPS 1.00 1.40 3.09 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Date 16/11/23 17/11/22 28/05/21 - -
Price 0.32 0.385 0.515 0.00 -
P/RPS 0.48 1.13 1.92 0.00 -
P/EPS 15.03 -21.77 16.07 0.00 -
EY 6.65 -4.59 6.22 0.00 -
DY 0.00 0.00 1.30 0.00 -
P/NAPS 1.00 1.48 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment