[RL] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
13-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 67,688 65,072 11,883 22,857 0 -
PBT 3,794 -4,573 313 4,047 0 -
Tax -1,272 -251 -274 -1,161 0 -
NP 2,522 -4,824 39 2,886 0 -
-
NP to SH 1,217 -5,995 98 2,721 0 -
-
Tax Rate 33.53% - 87.54% 28.69% - -
Total Cost 65,166 69,896 11,844 19,971 0 -
-
Net Worth 94,999 75,344 62,699 34,180 0 -
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 94,999 75,344 62,699 34,180 0 -
NOSH 316,823 290,445 285,000 227,873 0 -
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 3.73% -7.41% 0.33% 12.63% 0.00% -
ROE 1.28% -7.96% 0.16% 7.96% 0.00% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 22.80 22.46 4.17 10.03 0.00 -
EPS 0.41 -2.07 0.03 1.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.26 0.22 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 227,873
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 21.77 20.93 3.82 7.35 0.00 -
EPS 0.39 -1.93 0.03 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3056 0.2423 0.2017 0.1099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/09/23 30/09/22 31/03/21 - - -
Price 0.32 0.365 0.68 0.00 0.00 -
P/RPS 1.40 1.63 16.31 0.00 0.00 -
P/EPS 78.06 -17.64 1,977.55 0.00 0.00 -
EY 1.28 -5.67 0.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.40 3.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Date 16/11/23 17/11/22 28/05/21 13/07/20 - -
Price 0.32 0.385 0.515 0.00 0.00 -
P/RPS 1.40 1.71 12.35 0.00 0.00 -
P/EPS 78.06 -18.61 1,497.70 0.00 0.00 -
EY 1.28 -5.37 0.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.48 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment