[OVH] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 8.2%
YoY- 89.76%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 192,108 120,656 105,057 31,992 81.76%
PBT 9,162 11,152 11,885 5,744 16.84%
Tax -5,638 -3,828 -3,871 -1,407 58.83%
NP 3,524 7,324 8,014 4,337 -6.68%
-
NP to SH 3,210 7,587 8,230 4,337 -9.54%
-
Tax Rate 61.54% 34.33% 32.57% 24.50% -
Total Cost 188,584 113,332 97,043 27,655 89.63%
-
Net Worth 67,190 62,097 53,429 26,303 36.69%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 67,190 62,097 53,429 26,303 36.69%
NOSH 419,939 419,939 411,000 328,800 8.49%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 1.83% 6.07% 7.63% 13.56% -
ROE 4.78% 12.22% 15.40% 16.49% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 45.75 29.15 25.56 9.73 67.53%
EPS 0.76 1.83 2.00 1.32 -16.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.13 0.08 25.99%
Adjusted Per Share Value based on latest NOSH - 411,000
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 45.75 28.73 25.02 7.62 81.75%
EPS 0.76 1.81 1.96 1.03 -9.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1479 0.1272 0.0626 36.72%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 30/06/21 - -
Price 0.145 0.18 0.28 0.00 -
P/RPS 0.32 0.62 1.10 0.00 -
P/EPS 18.97 9.82 13.98 0.00 -
EY 5.27 10.18 7.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.20 2.15 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 24/08/23 30/08/22 30/08/21 - -
Price 0.15 0.185 0.305 0.00 -
P/RPS 0.33 0.63 1.19 0.00 -
P/EPS 19.62 10.09 15.23 0.00 -
EY 5.10 9.91 6.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.23 2.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment