[OVH] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 112.56%
YoY- 21.4%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 96,218 58,485 63,300 31,922 0 -
PBT 9,762 4,898 7,315 5,744 0 -
Tax -2,387 -2,106 -2,191 -1,407 0 -
NP 7,375 2,792 5,124 4,337 0 -
-
NP to SH 7,085 2,812 5,265 4,337 0 -
-
Tax Rate 24.45% 43.00% 29.95% 24.50% - -
Total Cost 88,843 55,693 58,176 27,585 0 -
-
Net Worth 67,190 62,097 53,429 26,303 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 67,190 62,097 53,429 26,303 0 -
NOSH 419,939 419,939 411,000 328,800 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 7.66% 4.77% 8.09% 13.59% 0.00% -
ROE 10.54% 4.53% 9.85% 16.49% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 22.91 14.13 15.40 9.71 0.00 -
EPS 1.69 0.68 1.28 1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.13 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 22.91 13.93 15.07 7.60 0.00 -
EPS 1.69 0.67 1.25 1.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1479 0.1272 0.0626 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 - - -
Price 0.145 0.18 0.28 0.00 0.00 -
P/RPS 0.63 1.27 1.82 0.00 0.00 -
P/EPS 8.59 26.50 21.86 0.00 0.00 -
EY 11.64 3.77 4.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.20 2.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 24/08/23 30/08/22 30/08/21 25/08/20 - -
Price 0.15 0.185 0.295 0.50 0.00 -
P/RPS 0.65 1.31 1.92 5.15 0.00 -
P/EPS 8.89 27.24 23.03 37.91 0.00 -
EY 11.25 3.67 4.34 2.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.23 2.27 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment