[TCS] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -19.65%
YoY- 9.1%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 418,545 345,586 231,627 214,541 177,301 23.93%
PBT -12,443 -16,465 -10,469 17,402 15,701 -
Tax -1,051 -1,294 2,055 -5,242 -4,533 -30.59%
NP -13,494 -17,759 -8,414 12,160 11,168 -
-
NP to SH -13,631 -17,693 -8,394 12,185 11,169 -
-
Tax Rate - - - 30.12% 28.87% -
Total Cost 432,039 363,345 240,041 202,381 166,133 26.96%
-
Net Worth 77,219 72,930 81,899 86,940 68,399 3.07%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - 35 26 -
Div Payout % - - - 0.30% 0.24% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 77,219 72,930 81,899 86,940 68,399 3.07%
NOSH 593,999 429,000 390,000 378,000 360,000 13.32%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin -3.22% -5.14% -3.63% 5.67% 6.30% -
ROE -17.65% -24.26% -10.25% 14.02% 16.33% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 70.46 80.56 59.39 56.76 49.25 9.35%
EPS -2.29 -4.12 -2.15 3.22 3.10 -
DPS 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.13 0.17 0.21 0.23 0.19 -9.04%
Adjusted Per Share Value based on latest NOSH - 378,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 70.46 58.18 38.99 36.12 29.85 23.93%
EPS -2.29 -2.98 -1.41 2.05 1.88 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.13 0.1228 0.1379 0.1464 0.1152 3.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 -
Price 0.15 0.19 0.245 0.445 0.42 -
P/RPS 0.21 0.24 0.41 0.78 0.85 -29.48%
P/EPS -6.54 -4.61 -11.38 13.80 13.54 -
EY -15.30 -21.71 -8.78 7.24 7.39 -
DY 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 1.15 1.12 1.17 1.93 2.21 -15.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 28/11/24 30/11/23 29/11/22 30/11/21 - -
Price 0.135 0.175 0.205 0.405 0.00 -
P/RPS 0.19 0.22 0.35 0.71 0.00 -
P/EPS -5.88 -4.24 -9.52 12.56 0.00 -
EY -17.00 -23.57 -10.50 7.96 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.04 1.03 0.98 1.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment