[TCS] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 3.27%
YoY- -58.47%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 97,822 90,145 69,452 48,346 67,823 0 -
PBT 452 -9,732 75 2,834 7,000 0 -
Tax 0 0 0 -724 -1,904 0 -
NP 452 -9,732 75 2,110 5,096 0 -
-
NP to SH 297 -9,708 85 2,117 5,097 0 -
-
Tax Rate 0.00% - 0.00% 25.55% 27.20% - -
Total Cost 97,370 99,877 69,377 46,236 62,727 0 -
-
Net Worth 77,219 72,930 81,899 86,940 68,399 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 77,219 72,930 81,899 86,940 68,399 0 -
NOSH 593,999 429,000 390,000 378,000 360,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 0.46% -10.80% 0.11% 4.36% 7.51% 0.00% -
ROE 0.38% -13.31% 0.10% 2.44% 7.45% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 16.47 21.01 17.81 12.79 18.84 0.00 -
EPS 0.05 -2.26 0.02 0.56 1.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.21 0.23 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 378,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 16.47 15.18 11.69 8.14 11.42 0.00 -
EPS 0.05 -1.63 0.01 0.36 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1228 0.1379 0.1464 0.1152 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.15 0.19 0.245 0.445 0.42 0.00 -
P/RPS 0.91 0.90 1.38 3.48 2.23 0.00 -
P/EPS 300.00 -8.40 1,124.12 79.46 29.66 0.00 -
EY 0.33 -11.91 0.09 1.26 3.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.12 1.17 1.93 2.21 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 28/11/24 30/11/23 29/11/22 30/11/21 25/11/20 - -
Price 0.135 0.175 0.205 0.405 0.435 0.00 -
P/RPS 0.82 0.83 1.15 3.17 2.31 0.00 -
P/EPS 270.00 -7.73 940.59 72.31 30.72 0.00 -
EY 0.37 -12.93 0.11 1.38 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.03 0.98 1.76 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment