[SAMAIDEN] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[SAMAIDEN] SAMAIDEN GROUP BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -18.08%
YoY- 0.85%
Quarter Report
Latest QR
Upcoming QR
SAMAIDEN's Result
SAMAIDEN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 CAGR
Revenue 179,233 122,207 28,287 151.71%
PBT 14,258 13,963 5,714 57.96%
Tax -3,904 -3,694 -1,545 58.96%
NP 10,354 10,269 4,169 57.59%
-
NP to SH 10,358 10,271 4,172 57.56%
-
Tax Rate 27.38% 26.46% 27.04% -
Total Cost 168,879 111,938 24,118 164.61%
-
Net Worth 92,940 76,601 41,703 49.28%
Dividend
31/03/23 31/03/22 31/03/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 31/03/21 CAGR
Net Worth 92,940 76,601 41,703 49.28%
NOSH 385,005 231,004 210,000 35.40%
Ratio Analysis
31/03/23 31/03/22 31/03/21 CAGR
NP Margin 5.78% 8.40% 14.74% -
ROE 11.14% 13.41% 10.00% -
Per Share
31/03/23 31/03/22 31/03/21 CAGR
RPS 46.55 57.15 15.18 75.11%
EPS 2.69 4.80 2.24 9.58%
DPS 0.00 0.00 0.00 -
NAPS 0.2414 0.3582 0.2238 3.85%
Adjusted Per Share Value based on latest NOSH - 385,005
31/03/23 31/03/22 31/03/21 CAGR
RPS 42.99 29.31 6.78 151.80%
EPS 2.48 2.46 1.00 57.48%
DPS 0.00 0.00 0.00 -
NAPS 0.2229 0.1837 0.10 49.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/03/23 31/03/22 31/03/21 -
Price 1.01 1.05 1.56 -
P/RPS 2.17 1.84 10.28 -54.05%
P/EPS 37.54 21.86 69.68 -26.60%
EY 2.66 4.57 1.44 35.91%
DY 0.00 0.00 0.00 -
P/NAPS 4.18 2.93 6.97 -22.55%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 CAGR
Date 24/05/23 26/05/22 - -
Price 0.925 1.05 0.00 -
P/RPS 1.99 1.84 0.00 -
P/EPS 34.38 21.86 0.00 -
EY 2.91 4.57 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.83 2.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment