[VOLCANO] YoY TTM Result on 30-Sep-2021

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 43.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Revenue 73,127 73,072 76,197 54,769 17.98%
PBT 6,771 8,617 9,021 6,427 3.02%
Tax -1,689 -1,347 -1,767 -1,762 -2.39%
NP 5,082 7,270 7,254 4,665 5.02%
-
NP to SH 5,082 7,270 7,254 4,665 5.02%
-
Tax Rate 24.94% 15.63% 19.59% 27.42% -
Total Cost 68,045 65,802 68,943 50,104 19.13%
-
Net Worth 85,519 80,948 81,905 73,054 9.43%
Dividend
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Div 6,434 2,144 - - -
Div Payout % 126.62% 29.50% - - -
Equity
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Net Worth 85,519 80,948 81,905 73,054 9.43%
NOSH 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
NP Margin 6.95% 9.95% 9.52% 8.52% -
ROE 5.94% 8.98% 8.86% 6.39% -
Per Share
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
RPS 44.32 44.29 46.18 35.04 14.38%
EPS 3.08 4.41 4.40 2.98 1.90%
DPS 3.90 1.30 0.00 0.00 -
NAPS 0.5183 0.4906 0.4964 0.4674 6.09%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
RPS 40.26 40.23 41.95 30.15 17.99%
EPS 2.80 4.00 3.99 2.57 5.02%
DPS 3.54 1.18 0.00 0.00 -
NAPS 0.4708 0.4457 0.4509 0.4022 9.42%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Date 30/06/23 30/06/22 31/03/22 30/09/21 -
Price 0.915 0.40 0.42 0.50 -
P/RPS 2.06 0.90 0.91 1.43 23.22%
P/EPS 29.71 9.08 9.55 16.75 38.79%
EY 3.37 11.02 10.47 5.97 -27.90%
DY 4.26 3.25 0.00 0.00 -
P/NAPS 1.77 0.82 0.85 1.07 33.36%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/03/22 30/09/21 CAGR
Date 16/08/23 19/08/22 26/05/22 - -
Price 1.04 0.41 0.41 0.00 -
P/RPS 2.35 0.93 0.89 0.00 -
P/EPS 33.77 9.31 9.33 0.00 -
EY 2.96 10.75 10.72 0.00 -
DY 3.75 3.17 0.00 0.00 -
P/NAPS 2.01 0.84 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment