[HAILY] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[HAILY] HAILY GROUP BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -4.37%
YoY- 20.22%
Quarter Report
Latest QR
Upcoming QR
HAILY's Result
HAILY's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 313,153 246,345 139,233 71,895 63.23%
PBT 11,810 9,552 7,947 5,001 33.13%
Tax -3,138 -3,013 -2,508 -1,397 30.93%
NP 8,672 6,539 5,439 3,604 33.96%
-
NP to SH 8,672 6,539 5,439 3,604 33.96%
-
Tax Rate 26.57% 31.54% 31.56% 27.93% -
Total Cost 304,481 239,806 133,794 68,291 64.51%
-
Net Worth 89,681 82,027 78,461 54,878 17.77%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 998 1,997 2,995 - -
Div Payout % 11.52% 30.54% 55.08% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 89,681 82,027 78,461 54,878 17.77%
NOSH 196,152 178,320 178,320 148,320 9.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 2.77% 2.65% 3.91% 5.01% -
ROE 9.67% 7.97% 6.93% 6.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 171.10 138.15 78.08 48.47 52.20%
EPS 4.74 3.67 3.05 2.43 24.92%
DPS 0.55 1.12 1.68 0.00 -
NAPS 0.49 0.46 0.44 0.37 9.80%
Adjusted Per Share Value based on latest NOSH - 178,320
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 74.03 58.24 32.92 17.00 63.22%
EPS 2.05 1.55 1.29 0.85 34.06%
DPS 0.24 0.47 0.71 0.00 -
NAPS 0.212 0.1939 0.1855 0.1297 17.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.595 0.36 0.365 0.00 -
P/RPS 0.35 0.26 0.47 0.00 -
P/EPS 12.56 9.82 11.97 0.00 -
EY 7.96 10.19 8.36 0.00 -
DY 0.92 3.11 4.60 0.00 -
P/NAPS 1.21 0.78 0.83 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/08/24 24/08/23 24/08/22 - -
Price 0.775 0.40 0.385 0.00 -
P/RPS 0.45 0.29 0.49 0.00 -
P/EPS 16.36 10.91 12.62 0.00 -
EY 6.11 9.17 7.92 0.00 -
DY 0.70 2.80 4.36 0.00 -
P/NAPS 1.58 0.87 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment