[HAILY] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[HAILY] HAILY GROUP BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 28.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAILY's Result
HAILY's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 246,345 139,233 71,895 85.10%
PBT 9,552 7,947 5,001 38.20%
Tax -3,013 -2,508 -1,397 46.85%
NP 6,539 5,439 3,604 34.69%
-
NP to SH 6,539 5,439 3,604 34.69%
-
Tax Rate 31.54% 31.56% 27.93% -
Total Cost 239,806 133,794 68,291 87.39%
-
Net Worth 82,027 78,461 54,878 22.25%
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 1,997 2,995 - -
Div Payout % 30.54% 55.08% - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 82,027 78,461 54,878 22.25%
NOSH 178,320 178,320 148,320 9.64%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 2.65% 3.91% 5.01% -
ROE 7.97% 6.93% 6.57% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 138.15 78.08 48.47 68.82%
EPS 3.67 3.05 2.43 22.89%
DPS 1.12 1.68 0.00 -
NAPS 0.46 0.44 0.37 11.50%
Adjusted Per Share Value based on latest NOSH - 148,320
30/06/23 30/06/22 30/06/21 CAGR
RPS 138.15 78.08 40.32 85.10%
EPS 3.67 3.05 2.02 34.78%
DPS 1.12 1.68 0.00 -
NAPS 0.46 0.44 0.3078 22.24%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.36 0.365 0.00 -
P/RPS 0.26 0.47 0.00 -
P/EPS 9.82 11.97 0.00 -
EY 10.19 8.36 0.00 -
DY 3.11 4.60 0.00 -
P/NAPS 0.78 0.83 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 24/08/23 24/08/22 - -
Price 0.40 0.385 0.00 -
P/RPS 0.29 0.49 0.00 -
P/EPS 10.91 12.62 0.00 -
EY 9.17 7.92 0.00 -
DY 2.80 4.36 0.00 -
P/NAPS 0.87 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment