[ECOMATE] YoY TTM Result on 31-Aug-2021 [#2]

Stock
[ECOMATE] ECOMATE HOLDINGS BERHAD
Announcement Date
03-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -75.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOMATE's Result
ECOMATE's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 CAGR
Revenue 46,732 60,085 25,248 36.04%
PBT 6,049 11,495 1,340 112.46%
Tax -2,091 -1,386 -750 66.97%
NP 3,958 10,109 590 159.00%
-
NP to SH 3,958 10,109 590 159.00%
-
Tax Rate 34.57% 12.06% 55.97% -
Total Cost 42,774 49,976 24,658 31.70%
-
Net Worth 42,963 35,000 12,039 88.90%
Dividend
31/08/23 31/08/22 31/08/21 CAGR
Div 1,790 1,750 - -
Div Payout % 45.23% 17.31% - -
Equity
31/08/23 31/08/22 31/08/21 CAGR
Net Worth 42,963 35,000 12,039 88.90%
NOSH 358,025 350,000 301,000 9.06%
Ratio Analysis
31/08/23 31/08/22 31/08/21 CAGR
NP Margin 8.47% 16.82% 2.34% -
ROE 9.21% 28.88% 4.90% -
Per Share
31/08/23 31/08/22 31/08/21 CAGR
RPS 13.05 17.17 8.39 24.71%
EPS 1.11 2.89 0.20 135.58%
DPS 0.50 0.50 0.00 -
NAPS 0.12 0.10 0.04 73.20%
Adjusted Per Share Value based on latest NOSH - 301,000
31/08/23 31/08/22 31/08/21 CAGR
RPS 13.05 16.78 7.05 36.05%
EPS 1.11 2.82 0.16 163.39%
DPS 0.50 0.49 0.00 -
NAPS 0.12 0.0978 0.0336 88.98%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 CAGR
Date 30/08/23 30/08/22 - -
Price 0.715 0.685 0.00 -
P/RPS 5.48 3.99 0.00 -
P/EPS 64.68 23.72 0.00 -
EY 1.55 4.22 0.00 -
DY 0.70 0.73 0.00 -
P/NAPS 5.96 6.85 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 CAGR
Date 26/10/23 26/10/22 - -
Price 0.715 0.805 0.00 -
P/RPS 5.48 4.69 0.00 -
P/EPS 64.68 27.87 0.00 -
EY 1.55 3.59 0.00 -
DY 0.70 0.62 0.00 -
P/NAPS 5.96 8.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment