[ECOMATE] YoY TTM Result on 31-Aug-2024 [#2]

Stock
[ECOMATE] ECOMATE HOLDINGS BERHAD
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- 52.05%
YoY- -64.43%
Quarter Report
Latest QR
Upcoming QR
ECOMATE's Result
ECOMATE's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Revenue 52,533 46,732 60,085 25,248 27.63%
PBT 2,490 6,049 11,495 1,340 22.91%
Tax -1,082 -2,091 -1,386 -750 12.98%
NP 1,408 3,958 10,109 590 33.59%
-
NP to SH 1,408 3,958 10,109 590 33.59%
-
Tax Rate 43.45% 34.57% 12.06% 55.97% -
Total Cost 51,125 42,774 49,976 24,658 27.48%
-
Net Worth 42,899 42,963 35,000 12,039 52.68%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Div - 1,790 1,750 - -
Div Payout % - 45.23% 17.31% - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Net Worth 42,899 42,963 35,000 12,039 52.68%
NOSH 357,500 358,025 350,000 301,000 5.89%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
NP Margin 2.68% 8.47% 16.82% 2.34% -
ROE 3.28% 9.21% 28.88% 4.90% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
RPS 14.69 13.05 17.17 8.39 20.50%
EPS 0.39 1.11 2.89 0.20 24.90%
DPS 0.00 0.50 0.50 0.00 -
NAPS 0.12 0.12 0.10 0.04 44.17%
Adjusted Per Share Value based on latest NOSH - 357,500
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
RPS 14.69 13.07 16.81 7.06 27.63%
EPS 0.39 1.11 2.83 0.17 31.85%
DPS 0.00 0.50 0.49 0.00 -
NAPS 0.12 0.1202 0.0979 0.0337 52.64%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Date 30/08/24 30/08/23 30/08/22 - -
Price 0.865 0.715 0.685 0.00 -
P/RPS 5.89 5.48 3.99 0.00 -
P/EPS 219.63 64.68 23.72 0.00 -
EY 0.46 1.55 4.22 0.00 -
DY 0.00 0.70 0.73 0.00 -
P/NAPS 7.21 5.96 6.85 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Date 28/10/24 26/10/23 26/10/22 - -
Price 0.915 0.715 0.805 0.00 -
P/RPS 6.23 5.48 4.69 0.00 -
P/EPS 232.32 64.68 27.87 0.00 -
EY 0.43 1.55 3.59 0.00 -
DY 0.00 0.70 0.62 0.00 -
P/NAPS 7.63 5.96 8.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment