[SFPTECH] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
16-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 123,495 102,500 17,897 162.33%
PBT 43,897 36,448 9,031 120.23%
Tax -5,783 -3,041 -357 301.71%
NP 38,114 33,407 8,674 109.40%
-
NP to SH 38,114 33,407 8,674 109.40%
-
Tax Rate 13.17% 8.34% 3.95% -
Total Cost 85,381 69,093 9,223 203.79%
-
Net Worth 191,999 175,999 88,884 46.89%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 9,600 8,000 - -
Div Payout % 25.19% 23.95% - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 191,999 175,999 88,884 46.89%
NOSH 2,400,000 800,000 592,560 101.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 30.86% 32.59% 48.47% -
ROE 19.85% 18.98% 9.76% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 5.15 12.81 3.02 30.53%
EPS 1.59 4.18 1.46 4.35%
DPS 0.40 1.00 0.00 -
NAPS 0.08 0.22 0.15 -26.93%
Adjusted Per Share Value based on latest NOSH - 592,560
31/03/24 31/03/23 31/03/22 CAGR
RPS 5.15 4.27 0.75 161.69%
EPS 1.59 1.39 0.36 109.94%
DPS 0.40 0.33 0.00 -
NAPS 0.08 0.0733 0.037 46.96%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.71 2.57 0.00 -
P/RPS 13.80 20.06 0.00 -
P/EPS 44.71 61.54 0.00 -
EY 2.24 1.62 0.00 -
DY 0.56 0.39 0.00 -
P/NAPS 8.88 11.68 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 10/05/24 12/05/23 - -
Price 0.75 2.41 0.00 -
P/RPS 14.58 18.81 0.00 -
P/EPS 47.23 57.71 0.00 -
EY 2.12 1.73 0.00 -
DY 0.53 0.41 0.00 -
P/NAPS 9.38 10.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment